| Revenue | DKK 100K | +0% |
| EBITDA | DKK -5K | +82% |
| Net profit | DKK 52K | +47% |
| Total assets | DKK 7,3M | +4% |
| Equity | DKK 6,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 1.205 | 18 | 6 | 9 | 36 | -19 | -20 | -19 | -10 | -13 | -33 | -25 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 1.205 | 18 | 6 | 9 | 36 | -19 | -20 | -19 | -10 | -13 | -33 | -25 | -5 |
| Net financials | 62 | 61 | 61 | 62 | 66 | 68 | 69 | 70 | 63 | 68 | 69 | 70 | 71 | 72 |
| Profit before tax | 78 | 1.265 | 78 | 68 | 75 | 103 | 50 | 50 | 44 | 58 | 56 | 38 | 46 | 67 |
| Tax | 132 | 267 | 16 | 7 | 15 | 23 | 11 | 11 | 10 | 13 | 12 | 8 | 10 | 15 |
| Net profit | -54 | 998 | 62 | 61 | 60 | 81 | 39 | 39 | 34 | 45 | 43 | 29 | 36 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.990 | 7.177 | 6.558 | 6.623 | 6.699 | 6.770 | 6.807 | 6.850 | 6.882 | 6.926 | 6.968 | 6.992 | 7.029 | 7.345 |
| Equity | 5.357 | 6.355 | 6.417 | 6.478 | 6.538 | 6.618 | 6.657 | 6.696 | 6.730 | 6.771 | 6.815 | 6.844 | 6.880 | 6.932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 546 | 717 | 24 | 26 | 32 | 14 | 7 | 12 | 11 | 14 | 13 | 9 | 11 | 276 |
| Total debt | 546 | 717 | 24 | 26 | 32 | 32 | 7 | 12 | 11 | 14 | 13 | 9 | 11 | 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MØ Management | Management | 2003 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ND Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PH Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VILOFOSS A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brebøl Christensen | Chief Executive Officer | 0 companies |
| Morten Øster Kristensen | Management | 0 companies |
| Lars Aage Sørensen | Chief Executive Officer | 0 companies |
| Niklas Dupont Tellervo | Chief Executive Officer | 0 companies |
| Lars Christian Balslev | Chief Executive Officer | 0 companies |
| Christina Nielsen | Chief Executive Officer | 0 companies |
| Poul Henning Bønding | Management | 0 companies |
| Mogens Mahler | Chairman | 0 companies |
| Lene Meidahl Højen | Board of Directors | 0 companies |
| Jesper Langkilde Pagh | Chairman | 0 companies |
| Hans Christian Bryder Nielsen | Deputy Chairman | 0 companies |
| Jens-Jakob Gerhardt Vohnsen | Board of Directors | 0 companies |
| Holger Rasmussen | Board of Directors | 0 companies |
| Ole Christensen | Chairman | 0 companies |
| Uwe Michael Helmut Horn | Board of Directors | 0 companies |
| Jens Erik Liholm | Board of Directors | 0 companies |
| Ejnar Holm Bager | Board of Directors | 0 companies |
| Morten Johannes Alexandersen | Board of Directors | 0 companies |
| Bøje Schaumann Kjær | Chairman | 0 companies |
| Asbjørn Børsting | Chairman | 0 companies |
| Niels Søren Slot Rasmussen | Chairman | 0 companies |
| Kim Balle | Board of Directors | 0 companies |
| Brian Kærgaard Mathiesen | Board of Directors | 0 companies |