Skip to content
Riskpilot
← Back to search
Sign in
Get full access
XL-BYG Brejnholt Samsø A/S
A/S
Dissolved
CVR 27310303
Aavej 10, 8305
Samsø
Wholesale of wood, construction materials and sanitary equipment
· NACE 4683
Est. 2003
10 employees
Watchlist
Share
Denmark
/
Companies
/
Wholesale of wood, construction materials and sanitary equipment
/
XL-BYG Brejnholt Samsø A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
2M
3M
5M
7M
6M
2021
5M
2022
-2M
2023
2M
2024
3M
2025
EBITDA
DKK millions
0M
1M
1M
2M
2M
2M
2021
0M
2022
-6M
2023
-2M
2024
-1M
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
5.631
4.708
-2.066
1.926
2.970
Staff expenses
-4.011
-4.194
-3.884
-4.350
-4.327
EBITDA
1.614
362
-5.950
-2.424
-1.357
Depreciation & amort.
-184
-102
-23
-135
-335
EBIT
1.430
259
-5.973
-2.558
-1.692
Net financials
-263
-352
-490
-439
-233
Profit before tax
1.167
-92
-6.463
-2.997
-1.925
Tax
254
-35
-661
-1.411
-59
Net profit
913
-57
-5.802
-1.586
-1.866
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
16.926
18.503
10.993
12.212
9.379
Equity
7.098
7.042
1.637
2.014
256
Long-term debt
278
278
298
2.000
2.000
Short-term debt
9.549
11.184
8.659
8.197
7.123
Total debt
9.827
11.462
8.956
10.197
9.123
Financial ratios
5-year trend
EBITDA margin
-45.7%
This company
15.8%
Market median
-389% vs market
2021
2025
Equity ratio
2.7%
This company
38.2%
Market median
-93% vs market
2021
2025
Return on equity
-729.9%
This company
18.4%
Market median
-4067% vs market
2021
2025
Net profit margin
-62.8%
This company
8.1%
Market median
-875% vs market
2021
2025
Asset turnover
0.32×
This company
1.12×
Market median
-71% vs market
2021
2025
Debt / equity
35.68×
This company
0.62×
Market median
-5655% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on XL-BYG Brejnholt Samsø A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network