| Revenue | — | — |
| EBITDA | DKK 205K | -55% |
| Net profit | DKK 219K | -54% |
| Total assets | DKK 3,2M | -10% |
| Equity | DKK 2,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | — | — | — | — | — | — | — | — | 1.188 | 1.718 | 974 | 452 | — |
| Staff expenses | -0 | -0 | -241 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 811 | 5.707 | 739 | 4.043 | 1.601 | -39 | 567 | 1.437 | 1.123 | 1.544 | 960 | 452 | 205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 811 | 5.707 | 739 | 4.043 | 1.601 | -39 | 567 | 1.437 | 1.123 | 1.544 | 960 | 452 | 205 |
| Net financials | 1.223 | 700 | 1.830 | 1.627 | 3.012 | 1.729 | -960 | 619 | 1.578 | 1.155 | 1.630 | 1.046 | 522 | 257 |
| Profit before tax | 1.261 | 840 | 5.747 | 69 | 4.308 | 1.614 | -998 | 587 | 1.514 | 1.128 | 1.574 | 1.005 | 473 | 212 |
| Tax | 29 | 43 | 996 | -0 | 312 | -3 | -218 | -2 | 4 | 4 | 1 | 2 | -5 | -7 |
| Net profit | 1.232 | 797 | 4.752 | 69 | 3.996 | 1.617 | -780 | 589 | 1.509 | 1.124 | 1.573 | 1.004 | 478 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.878 | 1.259 | 5.399 | 2.875 | 5.569 | 6.311 | 3.928 | 4.537 | 5.673 | 4.952 | 6.152 | 5.291 | 3.578 | 3.236 |
| Equity | 833 | 1.130 | 2.497 | 565 | 4.561 | 3.982 | 3.202 | 3.191 | 3.500 | 3.824 | 3.123 | 3.027 | 2.755 | 2.724 |
| Long-term debt | 0 | 0 | 1.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.260 | 401 | 262 | 0 |
| Short-term debt | 1.045 | 129 | 1.868 | 2.310 | 1.007 | 2.312 | 726 | 1.347 | 2.173 | 1.128 | 1.770 | 1.863 | 561 | 512 |
| Total debt | 1.045 | 129 | 2.902 | 2.310 | 1.007 | 2.312 | 726 | 1.347 | 2.173 | 1.128 | 3.030 | 2.264 | 823 | 512 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2025 | |
| Individual | 15.0% | 0.0% | 2025 | |
| Individual | 15.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|