| Revenue | DKK -8K | -7% |
| EBITDA | DKK -8K | +7% |
| Net profit | DKK 167K | -41% |
| Total assets | DKK 704K | +29% |
| Equity | DKK 449K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -16 | -11 | -8 | -6 | -6 | -7 | -7 | -9 | -7 | -8 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -16 | -11 | -8 | -6 | -6 | -7 | -7 | -9 | -7 | -8 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -16 | -11 | -8 | -6 | -6 | -7 | -7 | -9 | -7 | -8 | -8 | -8 | -8 |
| Net financials | 328 | 72 | 204 | -135 | -119 | -308 | 255 | 186 | -149 | -5 | 242 | -481 | 291 | 174 |
| Profit before tax | 319 | 56 | 193 | -143 | -125 | -314 | 248 | 179 | -158 | -12 | 234 | -489 | 283 | 167 |
| Tax | -8 | 114 | 58 | -31 | -2 | 4 | 3 | 0 | 0 | 2 | 0 | -0 | 1 | -0 |
| Net profit | 327 | -58 | 135 | -112 | -123 | -319 | 245 | 178 | -158 | -14 | 234 | -489 | 282 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.135 | 1.681 | 1.675 | 1.626 | 1.504 | 473 | 719 | 747 | 478 | 565 | 915 | 320 | 548 | 704 |
| Equity | 1.241 | 1.085 | 1.040 | 868 | 745 | 426 | 671 | 742 | 473 | 560 | 794 | 305 | 417 | 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | 0 | 0 | 0 | 0 |
| Short-term debt | 894 | 596 | 635 | 758 | 760 | 47 | 48 | 5 | 5 | 5 | 121 | 15 | 130 | 255 |
| Total debt | 894 | 596 | 635 | 758 | 760 | 47 | 48 | 5 | 5 | 5 | 121 | 15 | 130 | 255 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Reese | Chairman | 0 companies |
| Janni Menne | Board of Directors | 0 companies |
| Kai Kalborg Henriksen | Board of Directors | 0 companies |
| Steen Holm | Board of Directors | 0 companies |