| Revenue | DKK 2,2M | -2% |
| EBITDA | DKK 396K | -16% |
| Net profit | DKK 223K | -15% |
| Total assets | DKK 1,7M | -39% |
| Equity | DKK 521K | +75% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.303 | 2.841 | 1.956 | 2.188 | 2.151 |
| Staff expenses | -2.256 | -2.420 | -2.176 | -1.669 | -1.697 |
| EBITDA | 47 | 421 | -304 | 471 | 396 |
| Depreciation & amort. | -104 | -96 | -80 | -56 | -41 |
| EBIT | -57 | 326 | -385 | 415 | 355 |
| Net financials | -37 | -47 | -57 | -68 | -41 |
| Profit before tax | -93 | 279 | -442 | 347 | 314 |
| Tax | -16 | 65 | -91 | 83 | 90 |
| Net profit | -77 | 214 | -352 | 264 | 223 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.573 | 2.713 | 2.598 | 2.731 | 1.667 |
| Equity | -178 | 35 | 34 | 297 | 521 |
| Long-term debt | 182 | 377 | 142 | 87 | 284 |
| Short-term debt | 2.570 | 2.295 | 2.423 | 2.267 | 863 |
| Total debt | 2.752 | 2.672 | 2.565 | 2.355 | 1.146 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BH Management | Management | 2013 |
| Former (1) | ||
BR Management | Management | 2003 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2006 – 2008 | |
| Chairman | 2003 – 2004 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Betina Hildebrandt Møller | Management | 0 companies |
| Brian Robert Møller | Management | 0 companies |
| Henning Anders Julin | Chairman | 0 companies |
| Torben Reese | Chairman | 0 companies |
| Janni Menne | Board of Directors | 0 companies |
| Kai Kalborg Henriksen | Board of Directors | 0 companies |
| Steen Holm | Chairman | 0 companies |