| Revenue | DKK -1K | — |
| EBITDA | DKK -1K | — |
| Net profit | DKK -10,9M | -4% |
| Total assets | DKK 535,2M | +0% |
| Equity | DKK -14,9M | -273% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | — | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -1 |
| Net financials | -37.326 | -35.176 | -15.051 | -10.033 | -10.488 | -10.994 |
| Profit before tax | -37.326 | -35.176 | -15.051 | -10.033 | -10.488 | -10.995 |
| Tax | -8.960 | -10 | -5.210 | 5.210 | -0 | -93 |
| Net profit | -28.366 | -35.166 | -9.841 | -15.243 | -10.488 | -10.902 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 604.921 | 594.053 | 544.435 | 537.251 | 535.097 | 535.205 |
| Equity | 58.536 | 23.370 | 21.734 | 6.491 | -3.997 | -14.899 |
| Long-term debt | 409.187 | 410.358 | 141.273 | 140.741 | 140.963 | 141.372 |
| Short-term debt | 137.198 | 160.325 | 381.428 | 390.019 | 398.131 | 408.732 |
| Total debt | 546.385 | 570.683 | 522.701 | 530.760 | 539.094 | 550.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JM Management | Management | 2005 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Tofte | Chief Executive Officer | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Anders Daniel Davidsson | Chief Executive Officer | 0 companies |
| Mikael Sternberg | Chief Executive Officer | 0 companies |
| Jakob Møller Jensen | Management | 0 companies |
| Anders Grønlund | Chief Executive Officer | 0 companies |
| Trygve Grindheim | Chairman | 0 companies |
| Ulf Peter Segerström | Chairman | 0 companies |
| Ole Lenarth Nielsen | Chairman | 0 companies |
| Thomas Schwartz | Board of Directors | 0 companies |
| Klaus de Vibe | Board of Directors | 0 companies |
| Stellan Bjørn Petersen | Board of Directors | 0 companies |
| Per Madsen | Chairman | 0 companies |
| Martin Busk Andersen | Chairman | 0 companies |
| Thomas William Scobie Røkke | Board of Directors | 0 companies |
| Magnus Björnström | Chairman | 0 companies |
| Dorthe Henriette Anneberg | Deputy Chairman | 0 companies |
| Jonathan Nilsson | Chairman | 0 companies |