| Revenue | DKK 321K | -45% |
| EBITDA | DKK -135K | -164% |
| Net profit | DKK -107K | -162% |
| Total assets | DKK 700K | +23% |
| Equity | DKK -955K | -13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | — | — | 585 | 321 |
| Staff expenses | -0 | -0 | -0 | -376 | -456 |
| EBITDA | 0 | 0 | 49 | 210 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -2 |
| EBIT | 0 | 0 | 49 | 207 | -137 |
| Net financials | -4 | -4 | 0 | 12 | 0 |
| Profit before tax | -4 | -4 | 49 | 219 | -137 |
| Tax | -0 | -0 | -0 | 48 | -30 |
| Net profit | -4 | -4 | 49 | 171 | -107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 206 | 569 | 700 |
| Equity | -1.064 | -1.068 | -1.019 | -848 | -955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.064 | 1.068 | 1.225 | 1.415 | 1.654 |
| Total debt | 1.064 | 1.068 | 1.225 | 1.415 | 1.654 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Founder | Founder | 2003 |
| Former (1) | ||
ND Management | Management | 2003 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (3) | ||
| Chairman | 2007 – 2012 | |
| Chairman | 2015 – 2020 | |
| Chairman | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2007 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Dines Kærgaard | Management | 0 companies |
| Brian Martlev Gustavsen | Founder | 0 companies |
| Christian Rasmussen | Chairman | 0 companies |
| Kristian Holm Pedersen | Chairman | 0 companies |
| Jesper Holm Pedersen | Chairman | 0 companies |
| Søren Lundsgaard Jensen | Chairman | 0 companies |