| Revenue | DKK -21K | -308% |
| EBITDA | DKK -21K | -308% |
| Net profit | DKK -385K | -6% |
| Total assets | DKK 7,5M | +0% |
| Equity | DKK 4,7M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 29 | -86 | 269 | -286 | 48 | 35 | 90 | -53 | -40 | -4 | 24 | 10 | -21 |
| Staff expenses | -0 | -0 | -0 | -366 | -69 | -8 | -16 | -0 | -72 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -196 | -120 | -86 | -408 | -355 | -152 | -130 | -14 | -125 | -40 | -4 | 24 | 10 | -21 |
| Depreciation & amort. | -7 | -7 | -8 | -6 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -58 |
| EBIT | -203 | -127 | -94 | -413 | -360 | -156 | -130 | -14 | -125 | -40 | -4 | 24 | 10 | -79 |
| Net financials | 1.590 | 345 | -689 | 1.237 | 59 | 5.416 | -86 | 68 | 88 | -360 | 76 | 539 | -268 | -472 |
| Profit before tax | 1.387 | 218 | -783 | 824 | -301 | 5.260 | -215 | 54 | -37 | -400 | 73 | 562 | -257 | -551 |
| Tax | 89 | 51 | 168 | 1 | -0 | -0 | -0 | -0 | 1 | 1 | -0 | 104 | 107 | -166 |
| Net profit | 1.298 | 167 | -951 | 823 | -301 | 5.260 | -215 | 54 | -39 | -402 | 73 | 458 | -364 | -385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.279 | 7.043 | 5.075 | 5.029 | 3.659 | 6.782 | 6.792 | 7.003 | 7.543 | 7.182 | 6.676 | 7.266 | 7.495 | 7.499 |
| Equity | 6.630 | 6.297 | 4.946 | 4.929 | 3.618 | 6.728 | 6.013 | 5.958 | 5.920 | 5.408 | 5.367 | 5.711 | 5.229 | 4.723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.650 | 747 | 129 | 100 | 41 | 55 | 779 | 1.045 | 1.623 | 1.775 | 1.309 | 1.555 | 2.266 | 2.777 |
| Total debt | 2.650 | 747 | 129 | 100 | 41 | 55 | 779 | 1.045 | 1.623 | 1.775 | 1.309 | 1.555 | 2.266 | 2.777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |