| Revenue | DKK 962K | -18% |
| EBITDA | DKK -241K | -402% |
| Net profit | DKK -169K | -843% |
| Total assets | DKK 1,7M | +15% |
| Equity | DKK 831K | -17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 699 | 567 | 1.657 | 1.177 | 2.117 | 1.823 | 1.956 | 1.344 | 370 | 1.279 | 819 | 1.169 | 962 |
| Staff expenses | -438 | -355 | -393 | -610 | -721 | -991 | -998 | -1.044 | -946 | -1.061 | -1.069 | -1.090 | -1.169 |
| EBITDA | 261 | 212 | 1.264 | 566 | 1.396 | 832 | 959 | 300 | -575 | 218 | -249 | 80 | -241 |
| Depreciation & amort. | -146 | -72 | -15 | -18 | -0 | -0 | -0 | -5 | -29 | -29 | -29 | -29 | -15 |
| EBIT | 115 | 140 | 1.249 | 548 | 1.396 | 832 | 959 | 295 | -605 | 188 | -279 | 50 | -255 |
| Net financials | -38 | -25 | 30 | 68 | 135 | -265 | 185 | 37 | -152 | 131 | 11 | -73 | 39 |
| Profit before tax | 77 | 115 | 1.278 | 616 | 1.531 | 566 | 1.143 | 332 | -757 | 319 | -267 | -23 | -216 |
| Tax | -0 | -0 | -141 | 152 | 338 | 126 | 252 | 74 | -166 | 71 | -59 | -5 | -48 |
| Net profit | 77 | 115 | 1.419 | 464 | 1.193 | 440 | 891 | 258 | -591 | 248 | -209 | -18 | -169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 598 | 528 | 2.070 | 2.687 | 3.668 | 3.837 | 4.897 | 3.609 | 2.390 | 2.546 | 2.302 | 1.476 | 1.692 |
| Equity | 117 | 232 | 1.651 | 2.115 | 3.108 | 3.348 | 4.039 | 2.726 | 1.995 | 2.081 | 1.872 | 1.000 | 831 |
| Long-term debt | 175 | 137 | 276 | 0 | 0 | 0 | 0 | 23 | 45 | 68 | 0 | 0 | 0 |
| Short-term debt | 305 | 159 | 142 | 573 | 560 | 489 | 858 | 859 | 349 | 397 | 429 | 476 | 860 |
| Total debt | 481 | 296 | 419 | 573 | 560 | 489 | 858 | 882 | 395 | 465 | 429 | 476 | 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2012 | — | — |
PW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANISH AVIATION DATA ApS | Company | 66.7% | 66.7% | 2014 |
GLOBAL AVIATION DATA A/S | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2015 | |
THE PANEL ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Lynge Kampmann | Management | 0 companies |
| Peer Widar Wollenberg | Chief Executive Officer | 0 companies |
| Leif Helth Jensen | Chairman | 0 companies |
| Morten Frederiksen | Chairman | 0 companies |
| Christina Mygind Domenici | Board of Directors | 0 companies |
| Carsten Kronsbjerg Faltum | Chairman | 0 companies |
| Elin Valbirk | Chairman | 0 companies |
| Gert Dyekjær | Chairman | 0 companies |
| Per Jensen | Chairman | 0 companies |
| Torben Lindholm | Board of Directors | 0 companies |
| Svend Andersen | Board of Directors | 0 companies |
| Knud Erik Hald Aunsholt | Chairman | 0 companies |
| Nicolai Peter Hertz | Chairman | 0 companies |