| Revenue | DKK -33K | +48% |
| EBITDA | DKK -33K | -48% |
| Net profit | DKK 2,3M | +205% |
| Total assets | DKK 39,1M | +6% |
| Equity | DKK 37,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 71 | 113 | 144 | 72 | 140 | 1.492 | -34 | -33 | -31 | -22 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | 38 | 113 | 144 | -166 | 140 | 1.492 | -34 | -33 | -31 | -22 | -33 |
| Depreciation & amort. | -0 | -48 | -148 | -148 | -136 | -129 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -10 | -35 | -4 | -302 | 11 | 1.492 | -34 | -33 | -31 | -22 | -33 |
| Net financials | -3.373 | -567 | -481 | -307 | 622 | 1.004 | 1.280 | 1.709 | 2.641 | 2.262 | -3.039 | 2.654 |
| Profit before tax | -3.449 | 91 | -516 | -311 | 320 | 1.015 | 2.771 | 1.675 | 2.608 | 2.231 | -3.061 | 2.622 |
| Tax | -0 | 334 | -972 | -255 | -0 | -115 | 272 | 297 | 350 | 370 | -826 | 279 |
| Net profit | -3.449 | -243 | 456 | -56 | 320 | 1.130 | 2.499 | 1.378 | 2.258 | 1.862 | -2.235 | 2.343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.301 | 32.337 | 33.889 | 34.172 | 32.953 | 36.589 | 32.496 | 34.177 | 36.977 | 40.006 | 36.874 | 39.139 |
| Equity | 5.259 | 5.016 | 5.472 | 5.416 | 28.413 | 29.542 | 32.042 | 33.420 | 35.678 | 37.540 | 35.305 | 37.647 |
| Long-term debt | 0 | 4.114 | 4.028 | 3.391 | 3.363 | 3.335 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.042 | 23.207 | 24.390 | 25.364 | 1.177 | 3.551 | 22 | 28 | 25 | 29 | 26 | 28 |
| Total debt | 19.042 | 27.321 | 28.417 | 28.756 | 4.540 | 6.886 | 22 | 28 | 25 | 29 | 26 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUNDSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Schjerning Lundsgaard | Management | 0 companies |
| Steen Skov Storgaard | Chairman | 0 companies |