| Revenue | DKK 4M | +612% |
| EBITDA | DKK 4M | +815% |
| Net profit | DKK 3,1M | +1169% |
| Total assets | DKK 5,9M | +5% |
| Equity | DKK 4,8M | +183% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 78 | 97 | 33 | 62 | 39 | 195 | 571 | 655 | 594 | 564 | 4.016 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 78 | 97 | 33 | 62 | 39 | 195 | 571 | 655 | 594 | 439 | 4.016 |
| Depreciation & amort. | 8 | -5 | -11 | -11 | -11 | -9 | -20 | -53 | -53 | -53 | -51 | -15 |
| EBIT | 74 | 73 | 85 | 22 | 51 | 30 | 175 | 518 | 602 | 541 | 388 | 4.002 |
| Net financials | -26 | -21 | -20 | -13 | -13 | -12 | -65 | -174 | -158 | -139 | -135 | -17 |
| Profit before tax | 47 | 52 | 65 | 9 | 38 | 18 | 110 | 344 | 444 | 402 | 253 | 3.985 |
| Tax | 7 | 13 | 11 | -4 | 8 | 4 | 24 | 76 | 98 | 89 | 7 | 866 |
| Net profit | 40 | 39 | 55 | 13 | 30 | 14 | 86 | 269 | 346 | 314 | 246 | 3.119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.269 | 1.314 | 1.258 | 1.252 | 1.213 | 1.196 | 6.625 | 6.557 | 6.522 | 6.496 | 5.611 | 5.885 |
| Equity | 305 | 343 | 391 | 404 | 434 | 448 | 533 | 802 | 1.148 | 1.462 | 1.708 | 4.827 |
| Long-term debt | 437 | 401 | 369 | 334 | 301 | 267 | 3.780 | 3.583 | 3.384 | 3.180 | 2.878 | 0 |
| Short-term debt | 458 | 487 | 407 | 427 | 377 | 373 | 2.157 | 1.953 | 1.732 | 1.556 | 887 | 1.058 |
| Total debt | 895 | 888 | 775 | 761 | 678 | 640 | 5.937 | 5.537 | 5.116 | 4.736 | 3.765 | 1.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — | |
KE Management | Management | 2003 | — | — |
NK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAUJA HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Busch-Sørensen, Statsautoriserede revisorer | Audit | 0 companies |
| Knud Erik Jensen | Management | 0 companies |
| Nauja Katrine Jensen | Management | 0 companies |