| Revenue | DKK -103K | +131% |
| EBITDA | DKK -105K | -135% |
| Net profit | DKK 2,2M | +41% |
| Total assets | DKK 12M | +19% |
| Equity | DKK 11,9M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -22 | -11 | -12 | -15 | -17 | -46 | -29 | -53 | -91 | -42 | -45 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -22 | -11 | -12 | -15 | -17 | -46 | -29 | -53 | -91 | -42 | -45 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -22 | -11 | -12 | -15 | -17 | -46 | -29 | -53 | -91 | -42 | -45 | -105 |
| Net financials | 313 | 816 | 627 | 1.671 | -232 | 1.632 | -1.604 | 3.470 | 2.189 | 2.978 | -2.778 | 2.049 | 2.916 |
| Profit before tax | 287 | 794 | 616 | 1.659 | -247 | 1.616 | -1.650 | 3.441 | 2.136 | 2.887 | -2.820 | 2.004 | 2.813 |
| Tax | -0 | -4 | 0 | -2 | -0 | -154 | -24 | 211 | 437 | 644 | -618 | 455 | 626 |
| Net profit | 287 | 798 | 616 | 1.661 | -247 | 1.769 | -1.626 | 3.230 | 1.698 | 2.243 | -2.201 | 1.550 | 2.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.187 | 10.418 | 10.935 | 12.620 | 12.163 | 15.317 | 17.336 | 20.799 | 14.899 | 17.357 | 8.995 | 10.061 | 11.992 |
| Equity | 9.716 | 10.417 | 10.935 | 12.497 | 12.149 | 13.814 | 12.083 | 15.205 | 8.793 | 10.897 | 8.581 | 10.013 | 11.877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.471 | 0 | 0 | 14 | 15 | 1.502 | 5.254 | 5.594 | 6.106 | 6.460 | 413 | 48 | 115 |
| Total debt | 2.471 | 0 | 0 | 14 | 15 | 1.502 | 5.254 | 5.594 | 6.106 | 6.460 | 413 | 48 | 115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|