| Revenue | DKK 76K | -6% |
| EBITDA | DKK 76K | -6% |
| Net profit | DKK 256K | +26% |
| Total assets | DKK 2,9M | -2% |
| Equity | DKK 2,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | 21 | 30 | 21 | 61 | 80 | 0 | 48 | 89 | 81 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | 21 | 30 | 21 | 61 | 80 | 0 | 48 | 89 | 81 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 |
| EBIT | -7 | -7 | -8 | 10 | 15 | 6 | 46 | 65 | -15 | 34 | 74 | 66 | 61 |
| Net financials | 11 | 94 | 51 | 327 | 174 | 283 | 79 | 61 | 211 | 142 | 382 | 154 | 227 |
| Profit before tax | 3 | 87 | 44 | 337 | 190 | 289 | 125 | 126 | 197 | 175 | 457 | 220 | 288 |
| Tax | 0 | 22 | 11 | 16 | -29 | 38 | -4 | 27 | 53 | 40 | -4 | 16 | 31 |
| Net profit | 3 | 65 | 33 | 321 | 218 | 251 | 129 | 99 | 144 | 135 | 461 | 204 | 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.273 | 1.409 | 1.322 | 2.507 | 2.504 | 2.567 | 2.435 | 2.635 | 2.844 | 3.136 | 2.874 | 2.961 | 2.890 |
| Equity | 1.230 | 1.198 | 1.132 | 1.353 | 1.470 | 1.618 | 1.642 | 1.633 | 1.667 | 1.689 | 2.035 | 2.122 | 2.256 |
| Long-term debt | 0 | 0 | 0 | 657 | 636 | 616 | 611 | 590 | 584 | 559 | 535 | 508 | 486 |
| Short-term debt | 43 | 211 | 189 | 497 | 397 | 334 | 182 | 412 | 594 | 888 | 304 | 332 | 148 |
| Total debt | 43 | 211 | 189 | 1.154 | 1.034 | 949 | 793 | 1.002 | 1.178 | 1.447 | 839 | 839 | 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IP Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Pedersen | Audit | 0 companies |