| Revenue | DKK 3,6M | +1% |
| EBITDA | DKK 4,7M | +67% |
| Net profit | DKK 3,1M | +93% |
| Total assets | DKK 65M | +4% |
| Equity | DKK 24,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.223 | 2.388 | 2.532 | 2.811 | 2.864 | 2.829 | 2.863 | 2.865 | 3.022 | 3.042 | 3.148 | 3.394 | 3.527 | 3.560 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.204 | 3.774 | 2.651 | 5.774 | 6.894 | 7.137 | 2.935 | 1.652 | 2.533 | 2.995 | 3.014 | 2.425 | 2.789 | 4.654 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.204 | 3.774 | 2.651 | 5.774 | 6.894 | 7.137 | 2.935 | 1.652 | 2.533 | 2.995 | 3.014 | 2.425 | 2.789 | 4.654 |
| Net financials | -685 | -656 | -657 | -642 | -389 | -1.140 | -585 | -580 | -556 | -555 | -257 | -780 | -750 | -709 |
| Profit before tax | 1.518 | 3.118 | 1.994 | 5.132 | 6.505 | 5.997 | 2.350 | 1.072 | 1.978 | 2.440 | 2.758 | 1.646 | 2.039 | 3.945 |
| Tax | 418 | 314 | 161 | 1.123 | 1.422 | 1.356 | 517 | 238 | 435 | 538 | 607 | 362 | 449 | 869 |
| Net profit | 1.100 | 2.803 | 1.833 | 4.010 | 5.084 | 4.641 | 1.833 | 834 | 1.542 | 1.903 | 2.151 | 1.284 | 1.591 | 3.076 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.277 | 37.569 | 41.256 | 45.080 | 50.980 | 59.553 | 60.655 | 59.800 | 61.009 | 60.903 | 61.971 | 61.866 | 62.303 | 64.951 |
| Equity | 6.183 | 8.987 | 10.820 | 14.830 | 19.913 | 13.506 | 15.339 | 16.173 | 17.715 | 19.617 | 21.068 | 19.570 | 21.161 | 24.237 |
| Long-term debt | 21.921 | 21.475 | 22.918 | 22.318 | 21.607 | 34.703 | 33.817 | 32.052 | 31.184 | 29.444 | 29.131 | 28.727 | 28.317 | 27.900 |
| Short-term debt | 1.546 | 1.322 | 1.624 | 1.105 | 1.495 | 2.074 | 2.005 | 2.005 | 2.444 | 1.901 | 1.584 | 3.297 | 2.477 | 1.930 |
| Total debt | 23.468 | 22.796 | 24.542 | 23.423 | 23.102 | 36.776 | 35.822 | 34.057 | 33.627 | 31.345 | 30.715 | 32.024 | 30.794 | 29.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2025 | — | — |
LM Management | Management | 2014 | — | — |
NB Management | Management | 2003 | — | — |
JK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aagaarden ApS | Company | 10.0% | 10.0% | 2022 |
Seria ApS | Company | 10.0% | 10.0% | 2020 |
FTP HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
ANPARTSSELSKABET PS AF 1/8 - 1998 | Company | 10.0% | 10.0% | 2011 |
MIVC HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
Brdr. Møller Invest ApS | Company | 10.0% | 10.0% | 2024 |
HAWI ApS | Company | 10.0% | 10.0% | 2017 |
KURT TOFT HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
MYQUEST VENTURES ApS | Company | 10.0% | 10.0% | 2017 |
Next Level Aarhus A/S | Company | 10.0% | 10.0% | 2011 |
HLH INVEST ApS | Company | 10.0% | 10.0% | 2017 |
SYSTEM ESTATE A/S | Company | 33.3% | 33.3% | 2011 |
CH EJENDOMME 2010 ApS | Company | 10.0% | 10.0% | 2017 |
ROLIGHEDSVEJ 7 ApS | Company | 10.0% | 10.0% | 2023 |
AAGAARDEN ApS | Company | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tore' Düring Knudsen | Management | 0 companies |
| Lars Møller | Management | 0 companies |
| Niels Brandt | Management | 0 companies |
| Jesper Kaas Horsbøl | Management | 0 companies |
| Frank Trend Poulsen | Chairman | 0 companies |
| Christian Winther | Board of Directors | 0 companies |
| Claus Møller | Board of Directors | 0 companies |
| Jørgen Peter Danielsen | Chairman | 0 companies |
| Claus Hansen | Board of Directors | 0 companies |
| Lena Trend | Board of Directors | 0 companies |
| Henrik Vagn Hansen | Board of Directors | 0 companies |
| Michael Søren Vang Christensen | Board of Directors | 0 companies |