| Revenue | DKK -122K | +143% |
| EBITDA | DKK -122K | -143% |
| Net profit | DKK 4M | -36% |
| Total assets | DKK 42,9M | +19% |
| Equity | DKK 35,7M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -5 | 3 | 72 | 131 | 187 | 195 | 109 | 84 | -50 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -92 | -200 | -500 | -564 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -5 | 3 | 72 | 131 | 96 | -5 | -391 | -480 | -50 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -38 | -75 | -75 | -75 | -75 | -111 | -166 | -267 | -280 |
| EBIT | -3 | -3 | -4 | -5 | -35 | -4 | 55 | 20 | -81 | -503 | -646 | -317 | -402 |
| Net financials | 666 | 1.032 | 1.653 | 1.204 | 2.915 | 5.166 | 2.572 | 852 | 860 | 2.875 | 5.607 | 6.585 | 4.170 |
| Profit before tax | 662 | 1.029 | 1.649 | 1.199 | 2.880 | 5.163 | 2.627 | 872 | 779 | 2.373 | 4.961 | 6.268 | 3.768 |
| Tax | -3 | 2 | -12 | -9 | 82 | 386 | 22 | -0 | -16 | -102 | -139 | -67 | -278 |
| Net profit | 665 | 1.026 | 1.661 | 1.208 | 2.798 | 4.777 | 2.605 | 872 | 795 | 2.475 | 5.101 | 6.335 | 4.046 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.109 | 4.898 | 7.206 | 7.664 | 12.217 | 17.849 | 20.620 | 18.856 | 21.562 | 28.456 | 33.530 | 35.973 | 42.943 |
| Equity | 2.950 | 3.751 | 5.312 | 6.420 | 9.118 | 13.791 | 16.291 | 16.652 | 17.807 | 20.250 | 25.195 | 31.219 | 35.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 1.147 | 1.894 | 1.244 | 3.089 | 4.045 | 4.304 | 1.950 | 3.737 | 7.929 | 8.291 | 4.489 | 6.681 |
| Total debt | 160 | 1.147 | 1.894 | 1.244 | 3.089 | 4.045 | 4.304 | 1.950 | 3.737 | 7.929 | 8.291 | 4.489 | 6.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Høgsgaard Andersen | Audit | 0 companies |