Riskpilot← Back to searchSign inGet full accessSIMAG ApS
APSIn liquidationCVR 27317561Cort Adelersvej 6Rental and operating of own or leased real estate · NACE 6820Est. 2003— employees
Revenue 2024
DKK 2,4M
+95% vs 2023
EBITDA margin
100.0%
+95% vs 2023
Equity ratio
92.2%
Financial strength
Net profit 2024
DKK 2,8M
+141% vs 2023
| Revenue | DKK 2,4M | +95% |
| EBITDA | DKK 2,4M | +95% |
| Net profit | DKK 2,8M | +141% |
| Total assets | DKK 14,8M | +31% |
| Equity | DKK 13,7M | +26% |
| Employees | — | — |
Legal name
SIMAG ApS
CVR number
27317561
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
22. august 2003
Share capital
DKK 125.000
Employees
—
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Cort Adelersvej 6
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 6 | 0 | -285 | -39 | -173 | 8 | -54 | -62 | -63 | -69 | 1.216 | 2.375 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 6 | 0 | -285 | -39 | -173 | 8 | -54 | -62 | -63 | -69 | 1.216 | 2.375 |
| Depreciation & amort. | 39 | 38 | 38 | 38 | 38 | -38 | -38 | -38 | -38 | -38 | -38 | -9 | -0 |
| EBIT | -37 | -32 | -37 | -323 | -76 | -211 | -30 | -91 | -99 | -101 | -107 | 1.207 | 2.375 |
| Net financials | -7 | -30 | 61 | -5 | -1 | -1 | -2 | 17 | 16 | 18 | 24 | 68 | 537 |
| Profit before tax | -44 | -61 | 24 | -328 | -77 | -212 | -32 | -75 | -84 | -83 | -83 | 1.275 | 2.912 |
| Tax | -11 | -59 | -28 | -77 | -18 | -47 | -7 | -16 | -18 | -18 | -18 | 107 | 102 |
| Net profit | -33 | -2 | 52 | -251 | -60 | -165 | -25 | -58 | -65 | -65 | -65 | 1.168 | 2.810 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.941 | 10.886 | 10.908 | 10.646 | 10.538 | 10.446 | 10.264 | 10.205 | 10.110 | 10.014 | 9.910 | 11.345 | 14.811 |
| Equity | 10.388 | 10.385 | 10.437 | 10.186 | 10.126 | 9.961 | 9.936 | 9.878 | 9.812 | 9.748 | 9.683 | 10.851 | 13.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 189 | 345 | 338 | 295 | 374 | 222 | 229 | 208 | 185 | 154 | 494 | 1.150 |
| Total debt | 189 | 189 | 345 | 338 | 295 | 374 | 222 | 229 | 208 | 185 | 154 | 494 | 1.150 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122024
Equity ratio
92.2%
This company
38.2%
Market median
+141% vs market
20122024
Return on equity
20.6%
This company
18.4%
Market median
+12% vs market
20122024
Net profit margin
118.3%
This company
8.1%
Market median
+1360% vs market
20122024
Asset turnover
0.16×
This company
1.12×
Market median
-86% vs market
20122024
Debt / equity
0.08×
This company
0.62×
Market median
+87% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GTM HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
Ruth Holding ApS | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SIMAG ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Gullak Arngrimsson Madsen | Management | 0 companies |
| Erik Andersen | Chairman | 0 companies |
| Elin Gullaksdóttir Madsen | Board of Directors | 0 companies |
| Solva Hjelm | Board of Directors | 0 companies |
| Tove Bech Madsen | Chairman | 0 companies |
| Jens Christian Dahl Olesen | Board of Directors | 0 companies |
| Anna Elisabeth Gullaksdòttir Djurhuus | Board of Directors | 0 companies |
| Annfinn Vitalis Hansen | Board of Directors | 0 companies |