| Revenue | DKK 4,4M | -4% |
| EBITDA | DKK 3,8M | -7% |
| Net profit | DKK -108K | -128% |
| Total assets | DKK 91,2M | +0% |
| Equity | DKK 15,9M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.279 | 2.103 | 8.195 | 4.790 | 1.592 | 2.016 | 2.542 | 2.787 | 2.873 | 3.507 | 4.403 | 4.594 | 4.415 |
| Staff expenses | -0 | -22 | -13 | -0 | -150 | -287 | -315 | -304 | -517 | -608 | -682 | -502 | -451 |
| EBITDA | 1.279 | 2.081 | 8.182 | 4.790 | 1.442 | 1.729 | 2.227 | 2.483 | 2.355 | 2.899 | 3.720 | 4.091 | 3.808 |
| Depreciation & amort. | -7 | -132 | -139 | -83 | -152 | -161 | -255 | -257 | -255 | -338 | -338 | -346 | -346 |
| EBIT | 1.272 | 1.949 | 8.043 | 4.706 | 1.290 | 1.568 | 1.972 | 2.227 | 2.100 | 2.561 | 3.382 | 3.745 | 3.462 |
| Net financials | -1.743 | -1.692 | -1.535 | -971 | -203 | -845 | -1.010 | -1.866 | -1.010 | -1.096 | -1.164 | -3.260 | -3.567 |
| Profit before tax | -471 | 257 | 6.508 | 3.735 | 1.087 | 723 | 962 | 361 | 1.089 | 1.465 | 2.219 | 485 | -106 |
| Tax | 17 | 97 | 1.552 | 742 | 275 | 208 | 273 | 135 | 23 | 325 | 493 | 105 | 2 |
| Net profit | -488 | 160 | 4.956 | 2.994 | 812 | 515 | 688 | 226 | 1.066 | 1.140 | 1.726 | 380 | -108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.576 | 53.756 | 49.755 | 33.271 | 59.894 | 61.579 | 61.936 | 73.446 | 84.978 | 91.449 | 91.266 | 91.569 | 91.178 |
| Equity | 2.370 | 2.529 | 7.386 | 10.379 | 11.191 | 11.706 | 12.395 | 12.621 | 13.687 | 14.827 | 16.253 | 16.115 | 15.893 |
| Long-term debt | 33.190 | 44.624 | 26.674 | 15.970 | 32.179 | 42.614 | 42.640 | 53.225 | 61.754 | 51.732 | 51.752 | 51.770 | 51.788 |
| Short-term debt | 14.016 | 6.602 | 15.695 | 6.921 | 16.524 | 7.259 | 6.902 | 7.601 | 9.538 | 24.890 | 23.261 | 23.684 | 23.496 |
| Total debt | 47.206 | 51.226 | 42.370 | 22.891 | 48.703 | 49.873 | 49.542 | 60.825 | 71.291 | 76.622 | 75.013 | 75.455 | 75.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2025 | — | — |
AS Founder | Founder | 2003 | — | — |
TS Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANTZEN PROPERTIES ApS | Company | 100.0% | 100.0% | 2025 |
TJØ HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
AJØ HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
JAVI HOLDING ApS | Company | 20.0% | 20.0% | 2010 |
RJ HOLDING 2009 ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Luisana Mazzei Jantzen | Management | 0 companies |
| Allan Sandholm Jørgensen | Founder | 0 companies |
| Thomas Sandholm Jørgensen | Founder | 0 companies |
| Erik Jantzen | Chairman | 0 companies |