Riskpilot← Back to searchSign inGet full accessCoMerch 2025 ApS
APSActiveCVR 27318061Nordre Fasanvej 91Activities of advertising agencies · NACE 7311Est. 20031 employees
Revenue 2025
DKK 523K
+53% vs 2024
EBITDA margin
-80.3%
-73% vs 2024
Equity ratio
-134.6%
Financial strength
Net profit 2025
DKK -414K
-58% vs 2024
| Revenue | DKK 523K | +53% |
| EBITDA | DKK -420K | -73% |
| Net profit | DKK -414K | -58% |
| Total assets | DKK 428K | +2% |
| Equity | DKK -576K | -256% |
| Employees | 1 | — |
Legal name
CoMerch 2025 ApS
CVR number
27318061
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
22. august 2003
Share capital
DKK 100.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion.
Company purpose
Selskabets formål er at udbyde merchandising af enhver art og brand konceptuelle løsninger til markederne. Og beslægtede virksomheder her af efter ejernes skøn.
Address
Nordre Fasanvej 91
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.227 | 2.759 | 2.447 | 2.031 | 561 | 836 | 195 | 550 | 677 | 656 | 942 | 665 | 342 | 523 |
| Staff expenses | -2.938 | -3.052 | -2.736 | -3.389 | -806 | -1.159 | -93 | -323 | -829 | -724 | -714 | -635 | -586 | -944 |
| EBITDA | 267 | -293 | -289 | -1.359 | -245 | -323 | 288 | 227 | -152 | -69 | 228 | 30 | -244 | -420 |
| Depreciation & amort. | 417 | 374 | -375 | -352 | -352 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -150 | -668 | -664 | -1.711 | -597 | -323 | 288 | 227 | -152 | -69 | 228 | 30 | -244 | -420 |
| Net financials | 1 | 8 | -3 | 10 | -5 | -20 | -13 | -8 | 43 | -3 | -6 | -20 | -18 | -36 |
| Profit before tax | -84 | -344 | -315 | -1.701 | -602 | -343 | 275 | 219 | -109 | -72 | 222 | 11 | -262 | -456 |
| Tax | 33 | 158 | 176 | -28 | -100 | -0 | -141 | -2 | 143 | -0 | -0 | -0 | -0 | -42 |
| Net profit | -117 | -502 | -491 | -1.673 | -501 | -343 | 416 | 221 | -252 | -72 | 222 | 11 | -262 | -414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.664 | 4.108 | 2.943 | 1.563 | 806 | 652 | 561 | 1.594 | 386 | 596 | 819 | 580 | 420 | 428 |
| Equity | 3.164 | 2.662 | 2.171 | 498 | -3 | -346 | 70 | 291 | -61 | -133 | 89 | 100 | -162 | -576 |
| Long-term debt | 0 | 0 | 0 | 0 | 75 | 455 | 212 | 39 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.033 | 1.142 | 644 | 964 | 735 | 543 | 279 | 1.263 | 447 | 729 | 730 | 481 | 582 | 1.004 |
| Total debt | 1.033 | 1.142 | 644 | 964 | 810 | 998 | 491 | 1.303 | 447 | 729 | 730 | 481 | 582 | 1.004 |
EBITDA margin
-80.3%
This company
15.8%
Market median
-608% vs market
20122025
Equity ratio
-134.6%
This company
38.2%
Market median
-452% vs market
20122025
Return on equity
-41380900.0%
This company
18.4%
Market median
-224896296% vs market
20122025
Net profit margin
-79.1%
This company
8.1%
Market median
-1077% vs market
20122025
Asset turnover
1.22×
This company
1.12×
Market median
+9% vs market
20122025
Debt / equity
1.74×
This company
0.62×
Market median
-181% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FWO HOLDING APS | Company | 50.0% | 50.0% | 2024 |
S.H.C. Holding ApS | Company | 33.3% | 33.3% | 2024 |
Hejnstein Holding ApS | Company | 100.0% | 100.0% | 2021 |
GPC holding IVS | Company | 25.0% | 25.0% | 2016 |
| Individual | 20.0% | 20.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
S.H.C. Holding ApS
CoMerch 2025 ApS Board members of CoMerch 2025 ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mikael Arno Jeppesen | Chief Executive Officer | 0 companies |
| Stig Hejn | Chief Executive Officer | 0 companies |
| Kenneth Hansen | Chief Executive Officer | 0 companies |
| Henrik Hauge | Chief Executive Officer | 0 companies |
| Camille Brockmann Sousa-Sousa Olsen | Chief Executive Officer | 0 companies |
| Henrik Busch | Chairman | 0 companies |
| Allan Geert Nielsen | Chairman | 0 companies |
| Kim Meyer-Karlsen | Board of Directors | 0 companies |
| Anne Charlotte Esmann Garby | Board of Directors | 0 companies |
| Monica Wojtaszewski | Board of Directors | 0 companies |
| Ole Bjerg Lauritzen | Chairman | 0 companies |
| Nina Winther | Board of Directors | 0 companies |
| Jackie Phillip Michelsen | Chairman | 0 companies |
| Thomas Flyttov Møller | Chairman | 0 companies |
| Tom Bæk Mortang | Board of Directors | 0 companies |
| Inge Jeppesen | Board of Directors | 0 companies |