| Revenue | DKK 1,4M | -19% |
| EBITDA | DKK -156K | -138% |
| Net profit | DKK -226K | -203% |
| Total assets | DKK 1,7M | -2% |
| Equity | DKK 157K | -59% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.511 | 1.666 | 1.307 | 1.761 | 1.432 |
| Staff expenses | -1.433 | -1.572 | -1.182 | -1.347 | -1.588 |
| EBITDA | 78 | 94 | 125 | 413 | -156 |
| Depreciation & amort. | -29 | -40 | -72 | -109 | -118 |
| EBIT | 49 | 54 | 53 | 304 | -274 |
| Net financials | -21 | -23 | -24 | -21 | -15 |
| Profit before tax | 28 | 31 | 28 | 283 | -289 |
| Tax | 10 | 10 | 9 | 64 | -63 |
| Net profit | 19 | 21 | 20 | 219 | -226 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.278 | 1.195 | 937 | 1.718 | 1.678 |
| Equity | 124 | 144 | 164 | 383 | 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.155 | 1.050 | 773 | 1.319 | 1.521 |
| Total debt | 1.155 | 1.050 | 773 | 1.319 | 1.521 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TE Management | Management | 2007 – 2008 |
FK Management | Management | 2007 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Individual | 50–66.65% | 50–66.65% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Elert Christensen | Management | 0 companies |
| Flemming Kok | Management | 0 companies |