| Revenue | DKK 10,6M | +12% |
| EBITDA | DKK 182K | +263% |
| Net profit | DKK 10K | +105% |
| Total assets | DKK 2,9M | -9% |
| Equity | DKK 1,1M | +1% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.378 | 6.771 | 5.805 | 6.389 | 6.569 | 6.850 | 6.489 | 6.890 | 7.823 | 8.787 | 8.640 | 8.853 | 9.452 | 10.559 |
| Staff expenses | -5.966 | -6.656 | -5.630 | -6.214 | -6.517 | -6.983 | -6.418 | -6.819 | -7.467 | -8.422 | -8.355 | -8.706 | -9.564 | -10.377 |
| EBITDA | 412 | 115 | 175 | 175 | 51 | -133 | 71 | 70 | 356 | 365 | 285 | 147 | -112 | 182 |
| Depreciation & amort. | 326 | 86 | 120 | 57 | -44 | -30 | -52 | -63 | -80 | -151 | -47 | -110 | -90 | -149 |
| EBIT | 86 | 29 | 55 | 117 | 8 | -163 | 19 | 8 | 276 | 214 | 238 | 37 | -202 | 33 |
| Net financials | -2 | -1 | -1 | -0 | -0 | -1 | -8 | -2 | -15 | -24 | -28 | -5 | -11 | -23 |
| Profit before tax | 85 | 28 | 54 | 117 | 8 | -165 | 11 | 5 | 261 | 190 | 210 | 31 | -214 | 10 |
| Tax | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | 28 | 54 | 117 | 8 | -165 | 11 | 5 | 261 | 190 | 210 | 31 | -214 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.568 | 2.326 | 2.137 | 2.609 | 2.714 | 2.827 | 2.679 | 2.720 | 4.390 | 4.109 | 3.712 | 2.760 | 3.137 | 2.857 |
| Equity | 561 | 589 | 643 | 760 | 768 | 603 | 614 | 620 | 881 | 1.070 | 1.280 | 1.312 | 1.098 | 1.108 |
| Long-term debt | 0 | 0 | 430 | 696 | 696 | 761 | 771 | 761 | 741 | 741 | 741 | 741 | 1.167 | 1.139 |
| Short-term debt | 2.007 | 1.737 | 1.064 | 1.153 | 1.250 | 1.463 | 1.294 | 1.339 | 2.768 | 2.298 | 1.691 | 707 | 871 | 610 |
| Total debt | 2.007 | 1.737 | 1.494 | 1.849 | 1.946 | 2.224 | 2.065 | 2.100 | 3.509 | 3.039 | 2.432 | 1.448 | 2.039 | 1.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2021 | — | — |
GB Management | Management | 2011 | — | — |
EP Founder | Founder | 2003 | — | — |
FA Management | Management | 2005 | — | — |
PF Management | Management | 2020 | — | — |
HH Management | Management | 2014 | — | — |
KK Management | Management | 2008 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Audit | 2003 | — | — | |
IM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thisted I.K. Håndbold | Company | 25.0% | 25.0% | 2007 |
HF Mors | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Jarl Madsen | Management | 0 companies |
| Gunnar Bruhn Simonsen | Management | 0 companies |
| Ejvind Poulsen | Founder | 0 companies |
| Frits Ankjær Mikkelsen | Management | 0 companies |
| Per Flemming Redder Laursen | Management | 0 companies |
| Henrik Hedegaard | Management | 0 companies |
| Karl Kristian Guldhammer | Management | 0 companies |
| Henrik Markussen | Chief Executive Officer | 0 companies |
| MBC REVISION REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Ian Marko Fog | Management | 0 companies |
| Martin Kjølhede | Board of Directors | 0 companies |
| Per Bech Rasmussen | Board of Directors | 0 companies |
| Kurt Sonne Thomsen | Chairman | 0 companies |
| Lars Mikkelsen | Board of Directors | 0 companies |
| Arne Spicer Lindgren | Board of Directors | 0 companies |
| Lone Balle Knudsen | Board of Directors | 0 companies |
| Per Larsen | Board of Directors | 0 companies |
| Anders Kjær Madsen | Board of Directors | 0 companies |
| Lars Erik Nielsen | Chairman | 0 companies |
| Hans Christian Andersen | Board of Directors | 0 companies |
| Carsten Hedemann | Deputy Chairman | 0 companies |
| Lars Svane Nielsen | Board of Directors | 0 companies |
| Karl Søndergaard Kudsk | Board of Directors | 0 companies |
| Lene Haaning | Board of Directors | 0 companies |
| Hans Riisager Holst | Board of Directors | 0 companies |
| Bjarne Otto Johansen | Board of Directors | 0 companies |
| Peter Ellebæk | Board of Directors | 0 companies |
| Rasmus Broholm Madsen | Board of Directors | 0 companies |
| Torben Kusk Jeppesen | Board of Directors | 0 companies |
| Sigurd Bülow Skovborg | Chairman | 0 companies |
| Jane Holm Vinther | Board of Directors | 0 companies |
| Lean Søndergaard Nyby | Board of Directors | 0 companies |
| Kathrine Krohn Andersen | Board of Directors | 0 companies |
| Klaus Poulsen | Board of Directors | 0 companies |
| Claus Holmgaard Josefsen | Chairman | 0 companies |
| Jesper Hyldig | Board of Directors | 0 companies |
| Camilla Gylden Thomsen | Board of Directors | 0 companies |
| Anders Sørensen | Board of Directors | 0 companies |
| Peter Overgaard | Board of Directors | 0 companies |
| Henrik Mogensen Pedersen | Deputy Chairman | 0 companies |
| Preben Langgaard Bækkedal | Board of Directors | 0 companies |
| Claus Bo Staudt Hansen | Board of Directors | 0 companies |
| Trine Busk | Board of Directors | 0 companies |
| Ole Larsen | Board of Directors | 0 companies |
| Heino Lærke Vigsø | Chairman | 0 companies |
| Johannes Have Søndergaard | Chairman | 0 companies |
| Michael Aachmann Søndergaard | Deputy Chairman | 0 companies |