| Revenue | DKK 1,8M | -11% |
| EBITDA | DKK -1,1M | +9% |
| Net profit | DKK -1,8M | -85% |
| Total assets | DKK 5,1M | -26% |
| Equity | DKK -2,7M | -208% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.816 | 1.480 | 3.280 | 10.770 | 192 | 801 | 1.304 | 774 | 2.449 | 872 | 2.588 | -211 | 2.046 | 1.828 |
| Staff expenses | -312 | -318 | -257 | -1.808 | -833 | -753 | -677 | -892 | -1.236 | -1.731 | -2.681 | -2.495 | -3.229 | -2.905 |
| EBITDA | 2.505 | 1.162 | 3.023 | 8.962 | -641 | 49 | 627 | -118 | 1.213 | -859 | -93 | -2.706 | -1.184 | -1.077 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -19 | -0 | -6 | -7 | -7 | -7 | -7 | -1 | -0 |
| EBIT | 2.505 | 1.162 | 3.023 | 8.962 | -641 | 30 | 627 | -124 | 1.206 | -866 | -100 | -2.712 | -1.184 | -1.077 |
| Net financials | -169 | -31 | 46 | 214 | 148 | -68 | 11 | 8 | 26 | 42 | 12 | -25 | -50 | -69 |
| Profit before tax | 2.336 | 1.131 | 3.069 | 9.176 | -493 | -38 | 638 | -116 | 1.232 | -824 | -88 | -2.738 | -1.235 | -1.146 |
| Tax | 91 | 285 | 756 | 2.345 | -95 | -142 | 131 | -45 | 320 | -204 | -19 | -601 | -268 | 647 |
| Net profit | 2.245 | 846 | 2.314 | 6.830 | -398 | 104 | 507 | -71 | 913 | -619 | -69 | -2.137 | -967 | -1.793 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.640 | 2.209 | 5.984 | 13.007 | 4.627 | 4.767 | 5.594 | 5.518 | 5.375 | 5.155 | 6.704 | 6.430 | 6.891 | 5.067 |
| Equity | -116 | 729 | 3.043 | 7.873 | 1.475 | 1.580 | 2.086 | 2.015 | 2.928 | 2.308 | 2.239 | 103 | -864 | -2.657 |
| Long-term debt | 349 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 272 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.408 | 1.425 | 2.941 | 5.134 | 3.152 | 3.187 | 3.507 | 3.503 | 2.175 | 2.846 | 4.464 | 6.327 | 7.755 | 7.724 |
| Total debt | 1.756 | 1.479 | 2.941 | 5.134 | 3.152 | 3.187 | 3.507 | 3.503 | 2.447 | 2.846 | 4.464 | 6.327 | 7.755 | 7.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KT Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREENLINE INVEST ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Green Eriksen | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Keld Torben Bisted Green Pedersen | Management | 0 companies |