| Revenue | DKK -298K | +4% |
| EBITDA | DKK -638K | -17% |
| Net profit | DKK -640K | -44% |
| Total assets | DKK 31K | -77% |
| Equity | DKK -1,8M | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | -127 | 2.379 | 2.019 | 1.948 | 1.594 | 1.553 | 1.818 | 1.214 | 1.309 | -121 | -205 | -285 | -298 |
| Staff expenses | -0 | -0 | -0 | -275 | -490 | -680 | -610 | -1.066 | -1.147 | -1.252 | -56 | -175 | -262 | -341 |
| EBITDA | 52 | -127 | 2.379 | 1.744 | 1.458 | 287 | 1.015 | 710 | -115 | 57 | -177 | -379 | -547 | -638 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -48 | -0 | -0 | -0 | -0 |
| EBIT | 52 | -127 | 2.379 | 1.744 | 1.458 | 287 | 1.015 | 710 | -152 | 8 | -177 | -379 | -547 | -638 |
| Net financials | -1.289 | -2.321 | -727 | 24 | -21 | 89 | 102 | 120 | 99 | 31 | -9 | -77 | 1 | -2 |
| Profit before tax | -1.236 | -2.448 | 1.651 | 1.768 | 1.437 | 376 | 1.117 | 830 | -53 | 39 | -185 | -456 | -546 | -640 |
| Tax | -0 | -0 | -0 | 0 | 991 | 207 | 232 | 184 | 6 | 25 | -0 | -0 | -100 | -0 |
| Net profit | -1.236 | -2.448 | 1.651 | 1.768 | 446 | 169 | 885 | 646 | -59 | 15 | -185 | -456 | -446 | -640 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.583 | 2.404 | 1.645 | 2.261 | 2.258 | 1.856 | 1.368 | 1.988 | 1.142 | 803 | 105 | 104 | 136 | 31 |
| Equity | -308 | -2.756 | -1.105 | 663 | 1.109 | 678 | 413 | 1.059 | -100 | -85 | -271 | -727 | -1.172 | -1.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5.160 | 2.750 | 1.598 | 1.149 | 1.178 | 955 | 929 | 1.242 | 888 | 376 | 831 | 1.309 | 1.844 |
| Total debt | 0 | 5.160 | 2.750 | 1.598 | 1.149 | 1.178 | 955 | 929 | 1.242 | 888 | 376 | 831 | 1.309 | 1.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V.N. Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Knude Nielsen | Chief Executive Officer | 0 companies |