| Revenue | DKK -29K | +2% |
| EBITDA | DKK -29K | -2% |
| Net profit | DKK 124K | +776% |
| Total assets | DKK 1,9M | -15% |
| Equity | DKK 1,8M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 56 | -20 | 160 | -70 | -95 | -111 | -78 | -5 | -34 | -29 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 56 | -20 | 160 | -70 | -95 | -111 | -78 | -5 | -34 | -29 | -29 |
| Depreciation & amort. | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -0 | -0 | -0 | -0 |
| EBIT | -106 | -44 | -120 | 60 | -170 | -195 | -211 | -178 | -5 | -34 | -29 | -29 |
| Net financials | 608 | 1.782 | 1.488 | 945 | 795 | 986 | -410 | 473 | 504 | 871 | -39 | 157 |
| Profit before tax | 514 | 1.738 | 1.368 | 1.004 | 626 | 792 | -621 | 295 | 499 | 838 | -68 | 127 |
| Tax | 6 | -10 | 207 | 184 | 144 | 148 | -163 | 36 | 81 | 157 | -49 | 4 |
| Net profit | 508 | 1.748 | 1.161 | 820 | 482 | 643 | -458 | 259 | 418 | 681 | -18 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.304 | 7.827 | 8.658 | 8.413 | 8.276 | 8.334 | 4.316 | 3.926 | 3.774 | 3.268 | 2.280 | 1.929 |
| Equity | 7.222 | 7.770 | 8.431 | 8.252 | 8.134 | 8.177 | 4.270 | 3.879 | 3.297 | 3.077 | 2.109 | 1.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 34 | 218 | 153 | 105 | 128 | 46 | 47 | 477 | 190 | 171 | 97 |
| Total debt | 50 | 34 | 218 | 153 | 105 | 128 | 46 | 47 | 477 | 190 | 171 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2003 | — | — |
LO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kresten Lei | Audit | 0 companies |
| Lene Olsen | Chief Executive Officer | 0 companies |