| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -9% |
| Net profit | DKK -281K | -463% |
| Total assets | DKK 1,4M | -19% |
| Equity | DKK 1,4M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -5 | -5 | -63 | -16 | -10 | -9 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -5 | -5 | -63 | -16 | -10 | -9 | -9 | -11 | -11 | -7 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -5 | -5 | -63 | -16 | -10 | -9 | -9 | -11 | -11 | -7 | -9 | -10 |
| Net financials | 60 | -218 | 1.113 | 1.070 | 1.056 | 0 | -6 | -17 | 141 | 256 | -455 | 153 | -40 | -271 |
| Profit before tax | 52 | -225 | 1.105 | 1.065 | 993 | -16 | -16 | -26 | 132 | 245 | -466 | 146 | -50 | -281 |
| Tax | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 49 | -0 | 1 | 0 | -0 |
| Net profit | 37 | -225 | 1.105 | 1.065 | 993 | -16 | -16 | -26 | 132 | 195 | -466 | 145 | -50 | -281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 505 | 288 | 1.399 | 2.391 | 3.336 | 3.270 | 3.202 | 3.124 | 2.355 | 2.498 | 1.784 | 1.871 | 1.764 | 1.420 |
| Equity | 491 | 266 | 1.371 | 2.387 | 3.330 | 3.264 | 3.196 | 3.117 | 2.349 | 2.344 | 1.778 | 1.866 | 1.758 | 1.415 |
| Long-term debt | 0 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 22 | 28 | 4 | 6 | 6 | 6 | 7 | 6 | 154 | 5 | 5 | 6 | 5 |
| Total debt | 15 | 22 | 28 | 4 | 6 | 6 | 6 | 7 | 6 | 154 | 5 | 5 | 6 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2003 | — | — |
SF Management | Management | 2003 | — | — |
DB Management | Management | 2003 | — | — |
SF Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |