| Revenue | DKK -15K | -37% |
| EBITDA | DKK -199K | +3% |
| Net profit | DKK 60K | +147% |
| Total assets | DKK 9M | -2% |
| Equity | DKK 9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | -17 | -13 | — | -9 | 117 | 118 | -20 | -15 | -36 | -13 | -18 | -24 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -108 | -117 | -108 | -129 | -144 | -182 | -184 |
| EBITDA | 220 | -17 | -13 | -16 | -9 | 117 | 118 | -128 | -132 | -144 | -142 | -162 | -206 | -199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 220 | -17 | -13 | -16 | -9 | 117 | 118 | -128 | -132 | -144 | -142 | -162 | -206 | -199 |
| Net financials | 469 | -4 | 1.115 | -24 | 505 | 654 | -542 | 1.070 | 515 | 909 | -361 | 903 | 128 | 276 |
| Profit before tax | 688 | -21 | 1.102 | -40 | 497 | 645 | -552 | 942 | 384 | 765 | -503 | 741 | -79 | 77 |
| Tax | 48 | 24 | 69 | 67 | 84 | 115 | -149 | 178 | 55 | 146 | -142 | 139 | 49 | 17 |
| Net profit | 640 | -45 | 1.033 | -107 | 413 | 531 | -403 | 764 | 329 | 620 | -361 | 602 | -128 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.519 | 7.952 | 8.519 | 8.161 | 8.474 | 8.838 | 8.161 | 8.822 | 9.076 | 9.652 | 9.073 | 9.480 | 9.158 | 9.009 |
| Equity | 8.453 | 7.938 | 8.471 | 8.114 | 8.426 | 8.756 | 8.154 | 8.810 | 9.028 | 9.535 | 9.059 | 9.462 | 9.134 | 8.993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 14 | 48 | 46 | 48 | 81 | 8 | 12 | 47 | 117 | 13 | 18 | 25 | 16 |
| Total debt | 65 | 14 | 48 | 46 | 48 | 81 | 8 | 12 | 47 | 117 | 13 | 18 | 25 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kresten Lei | Audit | 0 companies |