| Revenue | DKK -1K | -94% |
| EBITDA | DKK -1K | +94% |
| Net profit | DKK -20K | -289% |
| Total assets | DKK 352K | -13% |
| Equity | DKK 333K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -23 | -21 | -19 | -16 | -24 | -13 | -17 | 517 | -19 | 75 | -21 | -23 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -23 | -21 | -19 | -16 | -24 | -13 | -17 | 517 | -19 | 75 | -21 | -23 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -23 | -21 | -19 | -16 | -24 | -13 | -17 | 517 | -19 | 75 | -21 | -23 | -1 |
| Net financials | 4 | 92 | 4 | 33 | 81 | 62 | -100 | 69 | 132 | -17 | -47 | 1 | 37 | -24 |
| Profit before tax | 1 | 69 | -17 | 14 | 65 | 38 | -113 | 52 | 649 | -36 | 27 | -20 | 14 | -26 |
| Tax | 0 | 17 | -3 | 3 | 14 | 9 | -25 | 16 | 143 | -7 | 6 | -4 | 4 | -6 |
| Net profit | 1 | 52 | -14 | 11 | 51 | 29 | -88 | 36 | 507 | -29 | 21 | -15 | 10 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 744 | 629 | 543 | 534 | 514 | 359 | 340 | 991 | 607 | 543 | 465 | 403 | 352 |
| Equity | 772 | 727 | 617 | 529 | 520 | 499 | 341 | 327 | 725 | 595 | 519 | 447 | 385 | 333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 17 | 13 | 14 | 14 | 15 | 19 | 13 | 266 | 12 | 24 | 18 | 18 | 19 |
| Total debt | 15 | 17 | 13 | 14 | 14 | 15 | 19 | 13 | 266 | 12 | 24 | 18 | 18 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hersland | Audit | 0 companies |