| Revenue | DKK 5K | -95% |
| EBITDA | DKK 5K | -95% |
| Net profit | DKK -7K | -110% |
| Total assets | DKK 338K | -5% |
| Equity | DKK 113K | +242% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 91 | 152 | -23 | 62 | -93 | 16 | -13 | 88 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 96 | 91 | 152 | -23 | 62 | -93 | 16 | -13 | 88 | 5 |
| Depreciation & amort. | -0 | -0 | -18 | -6 | -6 | -6 | -6 | -3 | -0 | -0 |
| EBIT | 96 | 91 | 135 | -29 | 57 | -98 | 10 | -16 | 88 | 5 |
| Net financials | -30 | -24 | -18 | -189 | -32 | 156 | 155 | -12 | -12 | -12 |
| Profit before tax | 66 | 67 | 116 | -218 | 25 | 57 | 165 | -28 | 76 | -7 |
| Tax | 18 | 29 | 25 | 60 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 48 | 38 | 91 | -278 | 25 | 57 | 165 | -28 | 76 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 533 | 470 | 527 | 285 | 371 | 200 | 250 | 228 | 358 | 338 |
| Equity | -227 | -188 | -97 | -375 | -350 | -293 | -128 | -156 | -80 | 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 760 | 658 | 624 | 660 | 721 | 493 | 378 | 384 | 438 | 225 |
| Total debt | 760 | 658 | 624 | 660 | 721 | 493 | 378 | 384 | 438 | 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2003 | — | — |
OC Audit | Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OSB HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Petersen | Management | 0 companies |
| Ole Christian Levin | Audit | 0 companies |
| Ole Svenn Baag | Chairman | 0 companies |
| Marianne Baag | Board of Directors | 0 companies |
| Pernille Handberg Baag Westermann | Board of Directors | 0 companies |
| Dan Johansen | Board of Directors | 0 companies |