| Revenue | DKK -87K | -106% |
| EBITDA | DKK -553K | -159% |
| Net profit | DKK 2,1M | +658% |
| Total assets | DKK 30,5M | +7% |
| Equity | DKK 30,4M | +7% |
| Employees | 1 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -19 | -27 | -23 | -22 | -42 | -27 | 11.461 | 493 | — | — | 1.391 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -859 | -0 | -0 | -0 | -453 | -466 |
| EBITDA | — | — | — | — | — | — | — | — | -6 | -19 | -27 | -23 | -22 | -42 | -27 | 10.602 | 493 | 680 | 1.094 | 939 | -553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -6 | -19 | -27 | -23 | -22 | -42 | -27 | 10.602 | 493 | 680 | 1.094 | 939 | -553 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 720 | 104 | 416 | 1.277 | 2.004 | 162 | 406 | 11.751 | 1.586 | 1.607 | 1.193 | 906 | 2.821 |
| Profit before tax | — | — | — | — | — | — | — | — | 714 | 85 | 375 | 1.254 | 1.981 | 120 | 379 | 10.811 | 1.330 | 1.494 | 975 | 318 | 2.167 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -22 | -26 | -0 | -197 | 12 | -142 | -130 | 134 | 160 | 11 | 37 | 33 |
| Net profit | — | — | — | — | — | — | — | — | 726 | 107 | 401 | 1.254 | 2.178 | 108 | 522 | 10.941 | 1.196 | 1.334 | 963 | 281 | 2.134 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.941 | 13.012 | 13.166 | 12.835 | 14.861 | 14.955 | 14.967 | 25.597 | 26.640 | 27.977 | 28.695 | 28.673 | 30.544 |
| Equity | — | — | — | — | — | — | — | — | 11.260 | 11.017 | 11.068 | 12.222 | 14.299 | 14.303 | 14.719 | 25.552 | 26.609 | 27.802 | 28.516 | 28.547 | 30.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.681 | 1.995 | 2.098 | 613 | 562 | 652 | 248 | 45 | 31 | 175 | 179 | 126 | 112 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.681 | 1.995 | 2.098 | 613 | 562 | 652 | 248 | 45 | 31 | 175 | 179 | 126 | 112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 0.0% | 2018 | |
| Individual | 20.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|