| Revenue | DKK 92K | -23% |
| EBITDA | DKK 92K | -23% |
| Net profit | DKK 60K | -26% |
| Total assets | DKK 2M | +1% |
| Equity | DKK 1,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 120 | 98 | 96 | 61 | 67 | 113 | 105 | 119 | 92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 114 | 120 | 98 | 96 | 61 | 67 | 113 | 105 | 119 | 92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 114 | 120 | 98 | 96 | 61 | 67 | 113 | 105 | 119 | 92 |
| Net financials | -26 | -20 | -20 | -26 | -22 | -20 | -18 | -17 | -15 | -15 |
| Profit before tax | 88 | 100 | 78 | 71 | 40 | 46 | 95 | 88 | 104 | 78 |
| Tax | 22 | 23 | 11 | 12 | 9 | 10 | 21 | 20 | 23 | 17 |
| Net profit | 66 | 77 | 67 | 59 | 31 | 36 | 74 | 69 | 81 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.313 | 2.080 | 2.020 | 2.000 | 2.002 | 2.018 | 2.063 | 2.005 | 2.034 | 2.050 |
| Equity | 1.171 | 948 | 1.014 | 1.073 | 1.104 | 1.140 | 1.214 | 1.283 | 1.364 | 1.425 |
| Long-term debt | 1.000 | 1.000 | 752 | 699 | 654 | 609 | 555 | 505 | 456 | 403 |
| Short-term debt | 53 | 46 | 175 | 155 | 170 | 195 | 219 | 143 | 138 | 146 |
| Total debt | 1.053 | 1.046 | 927 | 853 | 823 | 803 | 774 | 647 | 594 | 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2003 | — | — |
LS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHELDE HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
LARGUS ApS | Company | 50.0% | 50.0% | 2007 |
LARGUS Ejendomme ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kronholm | Management | 0 companies |
| Laurids Schelde-Jensen | Management | 0 companies |