| Revenue | DKK 365K | +31% |
| EBITDA | DKK 365K | +31% |
| Net profit | DKK 173K | +453% |
| Total assets | DKK 7M | +26% |
| Equity | DKK 2,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 182 | 196 | 236 | 280 | 216 | 277 | 365 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 167 | 182 | 196 | 236 | 139 | 216 | 277 | 365 |
| Depreciation & amort. | -29 | -51 | -72 | -72 | -72 | -72 | -72 | -82 |
| EBIT | 139 | 131 | 124 | 164 | 67 | 144 | 205 | 283 |
| Net financials | 0 | 0 | 0 | -95 | -102 | -122 | -161 | -38 |
| Profit before tax | 209 | 68 | 16 | 69 | -35 | 22 | 45 | 245 |
| Tax | 45 | 39 | 22 | 33 | 40 | 21 | 14 | 72 |
| Net profit | 164 | 29 | -6 | 36 | -75 | 1 | 31 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.514 | 4.712 | 6.792 | 6.805 | 6.556 | 6.555 | 5.534 | 6.991 |
| Equity | 260 | 289 | 2.413 | 2.449 | 2.374 | 2.375 | 2.406 | 2.579 |
| Long-term debt | -2.434 | 2.434 | 4.032 | 3.969 | 3.992 | 3.891 | 2.928 | 3.507 |
| Short-term debt | -820 | 1.989 | 347 | 386 | 190 | 289 | 200 | 904 |
| Total debt | -3.254 | 4.423 | 4.378 | 4.355 | 4.182 | 4.180 | 3.128 | 4.411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2017 | — | — |
KM Management | Management | 2003 | — | — |
BE Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORREBJERGGÅRD HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
Dalberg Holding ApS | Company | 100.0% | 100.0% | 2016 |
DUEMOSE HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Whittard Duemose | Management | 0 companies |
| Kenneth Munk Nielsen | Management | 0 companies |
| Bent Erik Hansen | Audit | 0 companies |