| Revenue | DKK 111K | +1753% |
| EBITDA | DKK 110K | +1732% |
| Net profit | DKK 110K | +1729% |
| Total assets | DKK 301K | +787% |
| Equity | DKK 68K | +261% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -6 | -6 | -6 | -6 | -85 | -12 | -54 | 12 | 6 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -1 | -0 | -1 |
| EBITDA | -4 | -5 | -6 | -6 | -6 | -6 | -6 | -85 | -12 | -56 | 11 | 6 | 110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -6 | -6 | -6 | -6 | -85 | -12 | -56 | 11 | 6 | 110 |
| Net financials | 115 | 520 | 334 | -19 | 87 | -142 | -170 | 28 | -752 | -1 | 0 | 0 | -0 |
| Profit before tax | 111 | 515 | 327 | -26 | 80 | -148 | -176 | -57 | -763 | -57 | 11 | 6 | 110 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 111 | 515 | 327 | -26 | 80 | -148 | -176 | -57 | -763 | -57 | 11 | 6 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 781 | 1.139 | 1.099 | 1.188 | 1.056 | 883 | 911 | 103 | 33 | 34 | 34 | 301 |
| Equity | 228 | 743 | 1.070 | 1.045 | 1.125 | 991 | 818 | 761 | -2 | -59 | -48 | -42 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 39 | 69 | 54 | 63 | 65 | 65 | 150 | 105 | 92 | 82 | 76 | 233 |
| Total debt | 32 | 39 | 69 | 54 | 63 | 65 | 65 | 150 | 105 | 92 | 82 | 76 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| City Revision I/S | Audit | 0 companies |
| Claus Madsen | Chairman | 0 companies |
| Michael Melchior | Chairman | 0 companies |
| Erik Vinther Andersen | Chairman | 0 companies |
| Karina Ibsen | Chairman | 0 companies |