| Revenue | DKK -62K | -55% |
| EBITDA | DKK -62K | +55% |
| Net profit | DKK -122K | +26% |
| Total assets | DKK 160K | -44% |
| Equity | DKK -169K | -262% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 700 | 620 | 563 | 345 | 176 | 315 | 49 | -56 | -19 | 0 | -12 | -138 | -62 |
| Staff expenses | -620 | -623 | -647 | -519 | -465 | -276 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | -3 | -54 | -104 | -162 | 39 | 42 | -56 | -19 | 0 | -12 | -138 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -42 |
| EBIT | 80 | -3 | -54 | -104 | -162 | 39 | 42 | -56 | -19 | 0 | -12 | -159 | -105 |
| Net financials | 3 | 3 | 2 | 0 | 0 | -0 | 0 | -0 | -2 | -1 | -0 | -6 | -17 |
| Profit before tax | 83 | 0 | -52 | -104 | -162 | 39 | 42 | -56 | -20 | -0 | -12 | -164 | -122 |
| Tax | 5 | 7 | 15 | 35 | 63 | 9 | 10 | 95 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 78 | -7 | -67 | -139 | -225 | 31 | 32 | -151 | -20 | -0 | -12 | -164 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.049 | 928 | 930 | 587 | 424 | 405 | 354 | 134 | 94 | 99 | 72 | 283 | 160 |
| Equity | 619 | 612 | 545 | 406 | 181 | 211 | 243 | 92 | 72 | 71 | 59 | -47 | -169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 316 | 385 | 181 | 243 | 193 | 111 | 42 | 23 | 27 | 13 | 330 | 329 |
| Total debt | 430 | 316 | 385 | 181 | 243 | 193 | 111 | 42 | 23 | 27 | 13 | 330 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lissi Mona Lunde Hansen | Founder | 0 companies |