| Revenue | DKK 67K | -153% |
| EBITDA | DKK 45K | +135% |
| Net profit | DKK 2,3M | -35% |
| Total assets | DKK 24,2M | +10% |
| Equity | DKK 22,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 5 | -5 | -4 | -106 | -3 | 33 | 64 | 35 | -29 | -17 | -126 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 |
| EBITDA | -9 | 5 | -5 | -4 | -106 | -3 | 33 | 64 | 35 | -29 | -17 | -126 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -41 | -41 | -41 | -41 | -41 | -41 |
| EBIT | -9 | 5 | -5 | -4 | -106 | -3 | 12 | 23 | -5 | -69 | -58 | -167 | 3 |
| Net financials | -1.868 | 244 | 1.586 | 2.479 | 2.433 | 3.314 | 2.600 | 2.688 | 2.507 | 4.199 | 2.663 | 3.180 | 2.568 |
| Profit before tax | -1.877 | 249 | 1.580 | 2.475 | 2.327 | 3.311 | 2.612 | 2.710 | 2.502 | 4.129 | 2.605 | 3.014 | 2.602 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -492 | 316 |
| Net profit | -1.877 | 249 | 1.580 | 2.475 | 2.327 | 3.311 | 2.612 | 2.710 | 2.502 | 4.129 | 2.605 | 3.505 | 2.286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.916 | 2.087 | 3.597 | 5.950 | 5.739 | 8.550 | 12.806 | 12.747 | 14.768 | 18.553 | 18.727 | 21.971 | 24.159 |
| Equity | — | -444 | 1.136 | 3.511 | 5.737 | 8.547 | 10.644 | 11.354 | 13.456 | 17.285 | 17.540 | 20.845 | 22.686 |
| Long-term debt | 4.262 | 4.262 | 4.262 | 4.262 | 0 | 0 | 1.864 | 1.284 | 1.226 | 1.167 | 1.108 | 1.047 | 986 |
| Short-term debt | 478 | 400 | 329 | 308 | 2 | 2 | 298 | 108 | 87 | 101 | 80 | 79 | 487 |
| Total debt | 4.740 | 4.662 | 2.460 | 2.439 | 2 | 2 | 2.162 | 1.393 | 1.313 | 1.268 | 1.187 | 1.126 | 1.473 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|