| Revenue | DKK -17K | +50% |
| EBITDA | DKK -17K | -50% |
| Net profit | DKK 21K | +104% |
| Total assets | DKK 1,6M | +7% |
| Equity | DKK 525K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -11 | -11 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -11 | -11 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -11 | -11 | -17 |
| Net financials | -282 | 54 | 50 | 94 | 34 | 286 | -154 | 468 | 238 | 484 | -565 | 38 |
| Profit before tax | -30 | 45 | 41 | 84 | 25 | 277 | -165 | 458 | 228 | 473 | -577 | 21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 51 | 105 | -0 | -0 |
| Net profit | -30 | 45 | 41 | 84 | 25 | 277 | -165 | 457 | 177 | 368 | -577 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 856 | 957 | 841 | 743 | 792 | 1.095 | 933 | 1.406 | 1.644 | 2.144 | 1.523 | 1.625 |
| Equity | 229 | -184 | -143 | -59 | -34 | 243 | 79 | 536 | 713 | 1.081 | 504 | 525 |
| Long-term debt | -575 | 694 | 754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -510 | 447 | 230 | 802 | 826 | 852 | 854 | 871 | 931 | 1.063 | 1.019 | 1.101 |
| Total debt | -1.085 | 1.141 | 984 | 802 | 826 | 852 | 854 | 871 | 931 | 1.063 | 1.019 | 1.101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Management | Management | 2003 | — | — |
CE Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ingolf Beck Rasmussen | Management | 0 companies |
| Carsten Eg Hansen | Audit | 0 companies |