| Revenue | DKK -214K | -20% |
| EBITDA | DKK -214K | +20% |
| Net profit | DKK 2,8M | +32% |
| Total assets | DKK 29,4M | -4% |
| Equity | DKK 29,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -46 | -47 | -49 | -45 | -50 | -306 | -243 | -178 | -287 | 623 | -268 | -214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -46 | -47 | -49 | -45 | -50 | -306 | -243 | -178 | -287 | 623 | -268 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -46 | -47 | -49 | -45 | -50 | -306 | -243 | -178 | -287 | 623 | -268 | -214 |
| Net financials | 3.626 | 1.584 | 2.838 | 4.166 | 725 | 3.900 | -2.481 | 5.483 | 644 | 6.259 | -6.828 | 2.967 | 3.853 |
| Profit before tax | 3.599 | 1.538 | 2.790 | 4.118 | 680 | 3.850 | -2.786 | 5.240 | 466 | 5.973 | -6.205 | 2.699 | 3.639 |
| Tax | 553 | 393 | 701 | 969 | 141 | 858 | -613 | 1.174 | 104 | 1.315 | -1.347 | 549 | 802 |
| Net profit | 3.046 | 1.145 | 2.090 | 3.149 | 539 | 2.992 | -2.174 | 4.065 | 362 | 4.657 | -4.858 | 2.150 | 2.837 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.642 | 28.897 | 30.845 | 33.775 | 34.237 | 37.118 | 35.005 | 39.230 | 39.408 | 53.853 | 33.434 | 30.621 | 29.433 |
| Equity | 27.342 | 28.397 | 30.486 | 33.635 | 34.174 | 37.063 | 34.889 | 38.907 | 39.269 | 40.813 | 33.085 | 30.391 | 29.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 501 | 359 | 140 | 63 | 55 | 116 | 323 | 139 | 13.039 | 349 | 230 | 290 |
| Total debt | 300 | 501 | 359 | 140 | 63 | 55 | 116 | 323 | 139 | 13.039 | 349 | 230 | 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Flemming Moldrup | Audit | 0 companies |