| Revenue | DKK -1,6M | +56% |
| EBITDA | DKK -1,6M | -56% |
| Net profit | DKK 44,7M | +126% |
| Total assets | DKK 502,3M | +12% |
| Equity | DKK 453M | +11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -71 | -305 | -671 | -1.053 | -1.642 |
| Staff expenses | -0 | -200 | -300 | -0 | -0 |
| EBITDA | -71 | -505 | -971 | -1.053 | -1.642 |
| Depreciation & amort. | -136 | -136 | -136 | -78 | -78 |
| EBIT | -207 | -641 | -1.107 | -1.130 | -1.719 |
| Net financials | 21.957 | 22.933 | 305.891 | 26.989 | 58.218 |
| Profit before tax | 21.750 | 22.291 | 304.784 | 25.858 | 56.499 |
| Tax | 1.337 | -513 | -4.131 | 6.129 | 11.831 |
| Net profit | 20.414 | 22.804 | 308.915 | 19.730 | 44.668 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 114.823 | 130.960 | 415.169 | 448.743 | 502.283 |
| Equity | 108.380 | 129.653 | 388.568 | 408.298 | 452.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.443 | 1.307 | 26.601 | 40.445 | 49.316 |
| Total debt | 6.443 | 1.307 | 26.601 | 40.445 | 49.316 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Management | Management | 2003 |
| Former (1) | ||
SJ | Audit | 2003 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2020 | |
| Company | 25–33.32% | 0% | 2020 | |
| Company | 25–33.32% | 0% | 2020 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Jørgen Svendsen | Audit | 0 companies |
| Charlotte Kjærgaard Norby | Management | 0 companies |