| Revenue | DKK -15K | -41% |
| EBITDA | DKK -15K | +41% |
| Net profit | DKK -2,1M | -28% |
| Total assets | DKK 1,2M | -64% |
| Equity | DKK 1,2M | -64% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -632 | 631 | 7 | -25 | -15 |
| Staff expenses | -309 | -619 | -0 | -0 | -0 |
| EBITDA | -941 | 11 | 7 | -25 | -15 |
| Depreciation & amort. | -120 | -519 | -0 | -0 | -0 |
| EBIT | -1.061 | -507 | 7 | -25 | -15 |
| Net financials | -7 | -5 | -896 | -1.565 | -2.098 |
| Profit before tax | -1.068 | -512 | -889 | -1.589 | -2.113 |
| Tax | -235 | -112 | 1 | 66 | -0 |
| Net profit | -833 | -399 | -891 | -1.656 | -2.113 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.451 | 3.209 | 1.042 | 3.308 | 1.188 |
| Equity | 1.407 | 1.932 | 1.042 | 3.301 | 1.188 |
| Long-term debt | 0 | 1.075 | 0 | 0 | 0 |
| Short-term debt | 44 | 201 | 0 | 7 | 0 |
| Total debt | 44 | 1.276 | 0 | 7 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (1) | ||
MR Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bonde Mogensen | Management | 0 companies |
| Mikael Rafael Kyneb | Management | 0 companies |
| Jaquelin Nomi Shamin Junnaasborg | Board of Directors | 0 companies |
| Claes Hahn Balle | Board of Directors | 0 companies |
| Alexander Burden-Hansen | Board of Directors | 0 companies |
| Charlotte Kammersgaard | Board of Directors | 0 companies |
| Charlotte Kjærgaard Norby | Board of Directors | 0 companies |