| Revenue | DKK -72K | -13% |
| EBITDA | DKK -2,4M | +2% |
| Net profit | DKK 6,1M | +69% |
| Total assets | DKK 94,9M | +8% |
| Equity | DKK 89,3M | +6% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 16.316 | 14.946 | 9.165 | 8.229 | -23 | -163 | 5 | -83 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.288 | -2.536 | -2.470 | -2.404 | -2.360 |
| EBITDA | 1.270 | 2.279 | 731 | 5.821 | 256 | 16.316 | 14.946 | 9.165 | 8.229 | -2.311 | -2.699 | -2.465 | -2.486 | -2.432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -14 | -47 | -52 | -83 | -83 | -20 | -30 | -10 | -13 |
| EBIT | 1.270 | 2.279 | 731 | 5.821 | 256 | 16.302 | 14.899 | 9.113 | 8.146 | -2.394 | -2.719 | -2.495 | -2.496 | -2.445 |
| Net financials | 1.227 | 2.164 | 659 | 5.813 | 181 | 16.370 | 15.511 | 9.447 | 8.393 | 10.908 | 13.586 | 1.624 | 5.587 | 7.978 |
| Profit before tax | 1.199 | 2.148 | 649 | 5.752 | 169 | 16.262 | 15.228 | 9.193 | 8.196 | 8.514 | 10.867 | -871 | 3.091 | 5.533 |
| Tax | -25 | -43 | -31 | 194 | -21 | -35 | 7 | -39 | -89 | -483 | -557 | -497 | -513 | -556 |
| Net profit | 1.224 | 2.191 | 680 | 5.558 | 190 | 16.297 | 15.221 | 9.232 | 8.285 | 8.997 | 11.423 | -374 | 3.604 | 6.089 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.061 | 17.349 | 17.044 | 28.904 | 30.239 | 47.059 | 54.501 | 60.185 | 71.361 | 83.435 | 91.066 | 81.304 | 87.994 | 94.893 |
| Equity | 12.590 | 14.631 | 15.161 | 20.518 | 19.708 | 35.805 | 50.776 | 59.358 | 67.144 | 74.641 | 82.995 | 81.014 | 83.967 | 89.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 432 | 417 | 1.294 | 0 | 0 | 26 | 1.151 |
| Short-term debt | 2.471 | 2.718 | 1.883 | 8.386 | 10.531 | 11.254 | 3.724 | 395 | 3.800 | 7.500 | 8.071 | 290 | 4.001 | 4.470 |
| Total debt | 2.471 | 2.718 | 1.883 | 8.386 | 10.531 | 11.254 | 3.724 | 827 | 4.217 | 8.794 | 8.071 | 290 | 4.027 | 5.621 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|