| Revenue | DKK -111K | +59% |
| EBITDA | DKK -111K | -59% |
| Net profit | DKK 66,9M | +49% |
| Total assets | DKK 574,9M | +13% |
| Equity | DKK 561,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 114 | 0 | -37 | -127 | -160 | 16 | -227 | -419 | -289 | -338 | -70 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | 26 | -83 | -37 | -7.619 | -324 | -2.068 | -227 | -419 | -289 | -338 | -70 | -111 |
| Depreciation & amort. | -70 | -260 | -0 | -0 | -0 | -305 | -429 | -243 | -263 | -263 | -238 | -238 | -238 |
| EBIT | -148 | -234 | -83 | -37 | -7.619 | -629 | -2.497 | -470 | -682 | -552 | -576 | -308 | -349 |
| Net financials | 4.860 | 14.269 | 101.130 | 6.719 | 9.549 | 10.958 | 392.089 | 41.614 | 20.114 | 63.506 | -41.029 | 50.599 | 81.281 |
| Profit before tax | 4.712 | 14.035 | 101.047 | 6.682 | 1.930 | 10.329 | 389.592 | 41.144 | 19.432 | 62.955 | -41.893 | 48.201 | 80.932 |
| Tax | -0 | 276 | 143 | 10 | -423 | 3 | 0 | 5.473 | 4.380 | 12.864 | -159 | 3.304 | 14.017 |
| Net profit | 4.712 | 13.760 | 100.905 | 6.673 | 2.353 | 10.326 | 389.592 | 35.670 | 15.052 | 50.091 | -41.734 | 44.897 | 66.915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.397 | 25.219 | 125.946 | 132.607 | 128.401 | 126.793 | 445.839 | 481.882 | 490.825 | 529.491 | 464.883 | 508.004 | 574.875 |
| Equity | 11.202 | 24.913 | 125.769 | 132.392 | 127.745 | 126.071 | 445.662 | 476.333 | 486.385 | 516.476 | 464.742 | 504.638 | 561.553 |
| Long-term debt | 3.180 | 0 | 0 | 168 | 13 | 20 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 306 | 178 | 46 | 644 | 702 | 164 | 5.549 | 4.440 | 13.015 | 142 | 3.348 | 13.304 |
| Total debt | 3.195 | 306 | 178 | 214 | 656 | 722 | 177 | 5.549 | 4.440 | 13.015 | 142 | 3.348 | 13.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgensen | Audit | 0 companies |