| Revenue | — | — |
| EBITDA | DKK 167K | +148% |
| Net profit | DKK -1,6M | -120% |
| Total assets | DKK 50,2M | -7% |
| Equity | DKK 49,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.624 | -3.581 | -3.319 | -3.385 | 1.533 | 6.180 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.606 | 3.564 | 3.299 | 3.364 | 1.512 | 6.140 | 5.593 | 5.495 | -3.300 | -3.211 | -2.069 | -348 | 167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.606 | 3.564 | 3.299 | 3.364 | 1.512 | 6.140 | 5.593 | 5.495 | -3.300 | -3.211 | -2.069 | -348 | 167 |
| Net financials | 2.447 | 193 | 2.039 | 2.199 | 1.378 | 2.083 | 1.851 | 15.021 | 5.383 | 2.858 | -14.142 | 10.650 | -1.046 |
| Profit before tax | 7.054 | 3.757 | 5.338 | 5.563 | 2.889 | 8.222 | 1.801 | 14.962 | 5.357 | 2.803 | -14.185 | 10.614 | -1.079 |
| Tax | 607 | 44 | 497 | 532 | 307 | 480 | -1.015 | 2.073 | 1.969 | 1.439 | -2.512 | 2.604 | 485 |
| Net profit | 6.446 | 3.713 | 4.841 | 5.031 | 2.583 | 7.742 | 2.816 | 12.889 | 3.389 | 1.364 | -11.673 | 8.013 | -1.564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.386 | 29.757 | 32.631 | 36.842 | 36.404 | 45.911 | 55.114 | 61.657 | 82.395 | 66.701 | 48.788 | 53.732 | 50.181 |
| Equity | 27.445 | 29.558 | 32.400 | 35.931 | 36.013 | 43.256 | 44.572 | 55.461 | 57.650 | 58.514 | 46.041 | 52.754 | 49.690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.942 | 199 | 231 | 912 | 390 | 2.655 | 10.543 | 6.196 | 24.745 | 8.188 | 2.747 | 978 | 491 |
| Total debt | 2.942 | 199 | 231 | 912 | 390 | 2.655 | 10.543 | 6.196 | 24.745 | 8.188 | 2.747 | 978 | 491 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|