| Revenue | DKK -9K | -155% |
| EBITDA | DKK -9K | +79% |
| Net profit | DKK -7K | +79% |
| Total assets | DKK 232K | -7% |
| Equity | DKK 215K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.139 | 1.340 | 1.662 | 1.147 | 834 | 430 | 620 | 257 | 198 | 16 | -9 |
| Staff expenses | -938 | -971 | -1.051 | -1.002 | -1.003 | -705 | -726 | -674 | -638 | -56 | -0 |
| EBITDA | 201 | 369 | 611 | 144 | -170 | -275 | -106 | -416 | -440 | -41 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 201 | 369 | 611 | 144 | -170 | -275 | -106 | -416 | -440 | -41 | -9 |
| Net financials | -3 | -3 | 0 | -1 | -1 | -1 | -0 | 0 | -1 | -1 | -0 |
| Profit before tax | 198 | 366 | 612 | 144 | -170 | -275 | -106 | -416 | -441 | -42 | -9 |
| Tax | 50 | 93 | 150 | 37 | -36 | -57 | -23 | -91 | -97 | -9 | -2 |
| Net profit | 149 | 273 | 462 | 107 | -134 | -218 | -84 | -326 | -344 | -33 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.753 | 2.311 | 2.613 | 1.970 | 1.869 | 1.621 | 1.532 | 741 | 437 | 250 | 232 |
| Equity | 1.518 | 1.791 | 2.253 | 1.360 | 1.226 | 1.007 | 924 | 598 | 254 | 222 | 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 519 | 360 | 610 | 643 | 613 | 608 | 143 | 182 | 29 | 17 |
| Total debt | 235 | 519 | 360 | 610 | 643 | 613 | 608 | 143 | 182 | 29 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2003 | — | — |
PJ Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTEN JOHANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kolbjørn Johansen | Management | 0 companies |
| Poul Johansson | Audit | 0 companies |