| Revenue | DKK -202K | +16% |
| EBITDA | DKK -202K | -16% |
| Net profit | DKK 6,8M | -57% |
| Total assets | DKK 75M | +13% |
| Equity | DKK 72,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.107 | 2.634 | -129 | -109 | -113 | -92 | -113 | -239 | -339 | -353 | -215 | -174 | -202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.107 | 2.634 | -129 | -109 | -113 | -92 | -113 | -239 | -339 | -353 | -215 | -174 | -202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.107 | 2.634 | -129 | -109 | -113 | -92 | -113 | -239 | -339 | -353 | -215 | -174 | -202 |
| Net financials | 245 | 369 | 3.669 | 3.971 | 4.565 | 5.172 | 2.014 | 10.285 | 4.722 | 8.537 | -2.337 | 16.831 | 7.738 |
| Profit before tax | 3.353 | 3.003 | 3.540 | 3.861 | 4.452 | 5.080 | 1.902 | 10.046 | 4.383 | 8.185 | -2.552 | 16.657 | 7.536 |
| Tax | 206 | 120 | 215 | 193 | 265 | 368 | -305 | 1.013 | 676 | 1.441 | -949 | 970 | 731 |
| Net profit | 3.147 | 2.883 | 3.324 | 3.668 | 4.187 | 4.712 | 2.206 | 9.033 | 3.707 | 6.744 | -1.603 | 15.687 | 6.805 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.789 | 13.141 | 16.794 | 19.886 | 23.043 | 27.108 | 29.160 | 45.938 | 59.201 | 66.222 | 62.249 | 66.224 | 75.002 |
| Equity | 13.284 | 12.235 | 15.159 | 18.828 | 22.591 | 26.803 | 28.509 | 36.542 | 45.186 | 51.130 | 49.028 | 64.214 | 72.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 505 | 906 | 1.635 | 1.058 | 452 | 305 | 651 | 9.396 | 14.015 | 15.092 | 13.221 | 2.010 | 2.321 |
| Total debt | 505 | 906 | 1.635 | 1.058 | 452 | 305 | 651 | 9.396 | 14.015 | 15.092 | 13.221 | 2.010 | 2.321 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|