| Revenue | DKK -18K | +21% |
| EBITDA | DKK -18K | -21% |
| Net profit | DKK 249K | +7% |
| Total assets | DKK 7,1M | +3% |
| Equity | DKK 6,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -26 | -25 | -16 | -15 | -17 | -14 | -19 | -18 | -23 | -19 | -15 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -18 | 6.030 | 5.924 | -16 | -15 | -17 | -38 | 13 | -18 | -23 | -19 | -15 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -18 | 6.030 | 5.924 | -16 | -15 | -17 | -38 | 13 | -18 | -23 | -19 | -15 | -18 |
| Net financials | 233 | 244 | 109 | 7 | 188 | 97 | 165 | 263 | 321 | 310 | -151 | 422 | 279 | 314 |
| Profit before tax | 224 | 226 | 6.139 | 5.931 | 172 | 82 | 149 | 225 | 335 | 292 | -174 | 402 | 264 | 295 |
| Tax | 56 | 57 | 20 | 3 | 14 | 13 | 15 | 23 | 34 | 9 | -40 | 15 | 32 | 46 |
| Net profit | 168 | 169 | 6.119 | 5.928 | 158 | 69 | 134 | 201 | 300 | 283 | -134 | 388 | 232 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.556 | 6.748 | 6.370 | 6.301 | 6.390 | 6.207 | 6.351 | 6.434 | 6.665 | 6.572 | 6.357 | 7.343 | 6.919 | 7.145 |
| Equity | 6.150 | 6.119 | 6.082 | 5.966 | 6.124 | 6.090 | 6.118 | 6.211 | 6.401 | 6.571 | 6.323 | 6.592 | 6.702 | 6.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 65 |
| Short-term debt | 2.406 | 629 | 288 | 335 | 266 | 117 | 234 | 223 | 265 | 2 | 35 | 750 | 168 | 264 |
| Total debt | 2.406 | 629 | 288 | 335 | 266 | 117 | 234 | 223 | 265 | 2 | 35 | 750 | 216 | 330 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|