| Revenue | DKK -47K | +1% |
| EBITDA | DKK -47K | -1% |
| Net profit | DKK -70,6M | -118% |
| Total assets | DKK 47,8M | -48% |
| Equity | DKK -129M | -121% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -26 | -156 | -156 | -156 | -156 | -156 | -68 | -85 | -105 | -47 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -28 | -59 | -326 | -240 | -246 | -248 | -255 | -68 | -85 | -105 | -47 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -156 | -156 | -156 | -156 | -156 |
| EBIT | -31 | -28 | -59 | -326 | -240 | -246 | -248 | -255 | -224 | -241 | -261 | -202 | -203 |
| Net financials | 0 | -29 | -73.147 | -12.666 | -16.605 | -882 | -18.769 | -15.793 | -18.947 | -15.167 | -17.720 | -32.219 | -70.551 |
| Profit before tax | -30 | -57 | -73.207 | -12.992 | -16.846 | -1.128 | -19.017 | -16.048 | -19.171 | -15.408 | -17.981 | -32.421 | -70.754 |
| Tax | -0 | -0 | -0 | -0 | -0 | -63 | -111 | -29 | -39 | -36 | -24 | -65 | -136 |
| Net profit | -30 | -57 | -73.207 | -12.992 | -16.846 | -1.065 | -18.906 | -16.019 | -19.132 | -15.372 | -17.957 | -32.356 | -70.617 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.471 | 16.957 | 92.279 | 93.795 | 98.335 | 98.281 | 96.794 | 90.461 | 88.393 | 89.933 | 89.529 | 92.446 | 47.812 |
| Equity | 2.844 | 2.787 | 92.267 | 79.275 | 62.429 | 61.365 | 42.458 | 26.439 | 7.307 | -8.065 | -26.021 | -58.378 | -128.995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.627 | 14.171 | 13 | 14.520 | 35.906 | 36.917 | 54.336 | 64.021 | 81.086 | 97.998 | 115.550 | 150.824 | 176.807 |
| Total debt | 6.627 | 14.171 | 13 | 14.520 | 35.906 | 36.917 | 54.336 | 64.021 | 81.086 | 97.998 | 115.550 | 150.824 | 176.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2003 | — | — |
JC Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMC STAR ApS | Company | 90.0% | 90.0% | 2014 |
BENT KRISTENSEN HOLDING A/S | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Johan Mads Clausen | Management | 0 companies |
| Jan Chresten Rantzau von Backhaus | Management | 0 companies |
| Paul Teichert | Chairman | 0 companies |