| Revenue | DKK 274K | -20% |
| EBITDA | DKK 274K | -20% |
| Net profit | DKK 131K | -41% |
| Total assets | DKK 5,5M | +6% |
| Equity | DKK 4,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 394 | 555 | 343 | 409 | 389 | 3.877 | 387 | 208 | 3.860 | 277 | 303 | 341 | 274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 615 | -620 | 423 | 287 | 198 | -717 | 3.877 | 387 | 208 | 3.860 | 277 | 303 | 341 | 274 |
| Depreciation & amort. | -266 | 247 | -247 | -1.413 | -140 | -744 | -226 | -74 | -0 | -0 | -179 | -199 | -117 | -119 |
| EBIT | 349 | -867 | 177 | -1.127 | 58 | -1.462 | 3.651 | 313 | 208 | 3.860 | 98 | 104 | 224 | 154 |
| Net financials | -528 | -400 | -359 | -500 | -458 | -422 | -304 | -205 | -156 | -3 | -3 | 0 | -0 | -23 |
| Profit before tax | -179 | -1.266 | -182 | -1.626 | -400 | -1.884 | 3.347 | 107 | 52 | 3.857 | 94 | 104 | 224 | 131 |
| Tax | 90 | -306 | -34 | 111 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -269 | -960 | -148 | -1.737 | -400 | -1.884 | 3.347 | 107 | 52 | 3.857 | 94 | 104 | 224 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.631 | 7.495 | 7.281 | 5.810 | 5.674 | 3.850 | 3.670 | 3.594 | 3.866 | 3.959 | 4.114 | 4.277 | 5.208 | 5.506 |
| Equity | 125 | -3.109 | -3.257 | -1.637 | -1.604 | -3.488 | -141 | -33 | 19 | 3.875 | 3.970 | 4.074 | 4.298 | 4.429 |
| Long-term debt | 3.516 | 6.265 | 0 | 0 | 0 | 6.795 | 2.925 | 2.812 | 3.602 | 0 | 0 | 0 | 750 | 772 |
| Short-term debt | 3.237 | 4.339 | 10.538 | 7.447 | 7.278 | 543 | 886 | 815 | 246 | 84 | 144 | 203 | 160 | 305 |
| Total debt | 6.753 | 10.604 | 10.538 | 7.447 | 7.278 | 7.338 | 3.811 | 3.627 | 3.847 | 84 | 144 | 203 | 910 | 1.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Management | Management | 2003 | — | — |
PS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSB Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Ulrik Pedersen | Management | 0 companies |
| Peter Sebastian Birk Pedersen | Management | 0 companies |