| Revenue | DKK -22K | -45% |
| EBITDA | DKK -22K | +45% |
| Net profit | DKK 6,8M | +49% |
| Total assets | DKK 41,1M | +14% |
| Equity | DKK 39,8M | +14% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -25 | -19 | -19 | — | -21 | -21 | -21 | -30 | -26 | -27 | -14 | -39 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -25 | -19 | -19 | 4.552 | -21 | -21 | -21 | -30 | -26 | -27 | -14 | -39 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -25 | -19 | -19 | 4.552 | -21 | -21 | -21 | -30 | -26 | -27 | -14 | -39 | -22 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.496 | -149 | 4.957 | 0 | 2.247 | 522 | 4.299 | 5.771 | 4.465 | -1.788 | 4.909 | 4.713 | 6.909 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 1.471 | -168 | 4.938 | 4.552 | 2.226 | 501 | 4.278 | 5.741 | 4.439 | -1.814 | 4.895 | 4.674 | 6.887 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 32 | 43 | 45 | -0 | 37 | 34 | 49 | 41 | 42 | 45 | 68 | 94 | 85 |
| Net profit | — | — | — | — | — | — | — | — | — | 1.439 | -211 | 4.893 | 4.552 | 2.189 | 467 | 4.229 | 5.700 | 4.397 | -1.859 | 4.826 | 4.580 | 6.802 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.029 | 12.782 | 17.750 | 13.927 | 23.415 | 22.433 | 26.489 | 29.967 | 32.142 | 28.042 | 32.664 | 36.194 | 41.124 |
| Equity | — | — | — | — | — | — | — | — | — | 11.441 | 11.123 | 16.014 | 500 | 21.196 | 20.463 | 24.692 | 28.316 | 30.641 | 26.701 | 31.566 | 35.050 | 39.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 813 | 853 | 856 | 0 | 896 | 34 | 49 | 41 | 42 | 45 | 68 | 94 | 85 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 775 | 806 | 880 | 0 | 1.323 | 1.935 | 1.748 | 1.610 | 1.459 | 1.296 | 1.029 | 1.050 | 1.202 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.588 | 1.659 | 1.736 | 0 | 2.219 | 1.969 | 1.797 | 1.651 | 1.501 | 1.341 | 1.098 | 1.144 | 1.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TVEDE LARSEN HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
L. T. Larsen ApS | Company | 15.0% | 15.0% | 2023 |
KTL ApS | Company | 15.0% | 15.0% | 2023 |
| Individual | 5.0% | 5.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tvede Larsen | Management | 0 companies |
| Søren Birger Christiansen | Board of Directors | 0 companies |