| Revenue | DKK -15K | +16% |
| EBITDA | DKK -15K | -16% |
| Net profit | DKK -1K | -386% |
| Total assets | DKK 331K | +4% |
| Equity | DKK 276K | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8 | -14 | -13 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -14 | -13 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -14 | -13 | -13 | -15 |
| Net financials | 12 | 12 | 12 | 12 | 13 |
| Profit before tax | 3 | -3 | -1 | -0 | -2 |
| Tax | -0 | -1 | -0 | -0 | -0 |
| Net profit | 3 | -2 | -1 | -0 | -1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 288 | 297 | 306 | 317 | 331 |
| Equity | 281 | 279 | 278 | 278 | 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 18 | 28 | 40 | 55 |
| Total debt | 8 | 18 | 28 | 40 | 55 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
SS Founder | Founder | 2003 |
OF Founder | Founder | 2003 |
WS Founder | Founder | 2003 |
FJ Founder | Founder | 2003 |
PB Management | Management | 2006 |
KS Founder | Founder | 2003 |
EC Founder | Founder | 2003 |
| Former (2) | ||
SE Management | Management | 2003 – 2006 |
SN Management | Management | 2006 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Erichsen | Management | 0 companies |
| Susanne Solvejg Sørensen | Founder | 0 companies |
| Ole Fobian | Founder | 0 companies |
| Susan Nordentoft Ponthus Jackson | Management | 0 companies |
| Willy Sønderskov | Founder | 0 companies |
| Finn Jensen | Founder | 0 companies |
| Per Birger Andersen | Management | 0 companies |
| Karsten Svendsen | Founder | 0 companies |
| Edvard Christensen | Founder | 0 companies |