| Revenue | — | — |
| EBITDA | DKK -59K | +42% |
| Net profit | DKK -4,7M | -1665% |
| Total assets | DKK 42,3M | -13% |
| Equity | DKK 39,6M | -15% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -52 | -175 | -463 | -280 | -316 | -158 | -89 | -109 | -68 | -216 | -141 | -101 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -52 | -175 | -463 | -280 | -316 | -158 | -89 | -109 | -68 | -216 | -141 | -101 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -52 | -175 | -463 | -280 | -316 | -158 | -89 | -109 | -68 | -216 | -141 | -101 | -59 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.883 | 19.561 | 16.643 | 10.880 | 4.690 | 11.789 | 9.785 | 7.872 | 9.934 | 9.230 | -454 | 1.334 | -4.432 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 21.832 | 19.385 | 16.180 | 10.600 | 4.374 | 11.631 | 9.697 | 7.762 | 9.867 | 9.014 | -595 | 1.233 | -4.491 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 20 | -0 | -172 | 233 | 246 | 121 | 217 | -447 | 1.064 | -618 | 493 | 934 | 178 |
| Net profit | — | — | — | — | — | — | — | — | — | 21.811 | 19.385 | 16.352 | 10.367 | 4.127 | 11.510 | 9.479 | 8.209 | 8.803 | 9.632 | -1.087 | 298 | -4.668 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.889 | 57.737 | 61.352 | 65.345 | 59.670 | 59.706 | 59.372 | 59.805 | 60.044 | 65.844 | 49.602 | 48.820 | 42.301 |
| Equity | — | — | — | — | — | — | — | — | — | 46.862 | 56.762 | 54.590 | 54.973 | 54.434 | 50.944 | 50.423 | 50.132 | 50.435 | 55.067 | 48.979 | 46.778 | 39.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.064 | 0 | 492 | 730 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.027 | 955 | 6.723 | 10.373 | 5.236 | 8.761 | 8.949 | 9.673 | 8.545 | 10.778 | 131 | 1.313 | 2.692 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.027 | 955 | 6.723 | 10.373 | 5.236 | 8.761 | 8.949 | 9.673 | 9.609 | 10.778 | 623 | 2.043 | 2.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERGSØE 2 HOLDING A/S | Company | 33.3% | 33.3% | 2003 |
| Individual | 20.0% | 20.0% | 2019 | |
Hambros Holding A/S | Company | 15.0% | 15.0% | 2019 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Christiansen | Founder | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Flemming Nordstrand | Board of Directors | 0 companies |