| Revenue | DKK -19K | +10% |
| EBITDA | DKK -19K | -10% |
| Net profit | DKK -407K | -145% |
| Total assets | DKK 9,8M | -7% |
| Equity | DKK 9,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -0 | -10 | -12 | -40 | -44 | -30 | -18 | -14 | -16 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -0 | -10 | -12 | -40 | -44 | -30 | -18 | -14 | -16 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -0 | -10 | -12 | -40 | -44 | -30 | -18 | -14 | -16 | -18 | -19 |
| Net financials | -105 | 166 | 550 | 2.103 | 178 | 389 | 163 | 333 | -137 | 2.376 | -1.819 | 1.122 | 1.018 | -388 |
| Profit before tax | -112 | 159 | 543 | 2.103 | 168 | 377 | 123 | 289 | -167 | 2.358 | -1.833 | 1.106 | 1.000 | -407 |
| Tax | -0 | -0 | -0 | 1 | 36 | 83 | 18 | 90 | -37 | 577 | -6 | -0 | 103 | -0 |
| Net profit | -112 | 159 | 543 | 2.103 | 132 | 295 | 105 | 199 | -130 | 1.781 | -1.827 | 1.106 | 897 | -407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.353 | 5.436 | 5.986 | 8.088 | 8.158 | 8.494 | 8.608 | 8.789 | 8.563 | 11.143 | 8.835 | 9.932 | 10.632 | 9.838 |
| Equity | 5.072 | 5.134 | 5.677 | 7.680 | 7.717 | 8.012 | 8.066 | 8.265 | 8.090 | 9.826 | 7.954 | 9.060 | 9.957 | 9.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 301 | 309 | 408 | 441 | 483 | 542 | 525 | 473 | 1.317 | 881 | 872 | 674 | 288 |
| Total debt | 281 | 301 | 309 | 408 | 441 | 483 | 542 | 525 | 473 | 1.317 | 881 | 872 | 674 | 288 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|