| Revenue | DKK 2,7M | +70% |
| EBITDA | DKK 2,7M | +70% |
| Net profit | DKK 971K | +733% |
| Total assets | DKK 40,3M | +3% |
| Equity | DKK 22,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 895 | 889 | 973 | 1.001 | 1.007 | 810 | 831 | 827 | 841 | 783 | 2.026 | 1.565 | 2.658 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 895 | 889 | 973 | 1.001 | 1.007 | 810 | 831 | 827 | 841 | 783 | 2.026 | 1.565 | 2.658 |
| Depreciation & amort. | -318 | -318 | -316 | -308 | -303 | -308 | -543 | -543 | -543 | -543 | -503 | -403 | -460 |
| EBIT | 577 | 570 | 657 | 692 | 704 | 502 | 289 | 285 | 299 | 240 | 1.522 | 1.162 | 2.198 |
| Net financials | -582 | -596 | -643 | -687 | -696 | -358 | -245 | -234 | -227 | -193 | 96 | -1.013 | -953 |
| Profit before tax | -6 | -26 | 14 | 5 | 8 | 143 | 44 | 50 | 72 | 48 | 1.618 | 149 | 1.245 |
| Tax | -74 | -45 | 4 | -5 | -12 | 32 | 10 | 11 | 16 | 11 | 323 | 33 | 274 |
| Net profit | 69 | 19 | 11 | 11 | 21 | 112 | 34 | 39 | 56 | 37 | 1.295 | 116 | 971 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.483 | 16.168 | 15.890 | 15.544 | 15.414 | 14.891 | 13.596 | 12.944 | 12.601 | 11.878 | 33.282 | 39.282 | 40.271 |
| Equity | 1.153 | 1.172 | 1.183 | 1.194 | 1.214 | 2.326 | 1.672 | 1.711 | 1.767 | 1.804 | 2.800 | 21.766 | 22.737 |
| Long-term debt | 12.111 | 11.403 | 10.701 | 10.015 | 8.606 | 7.757 | 10.970 | 10.420 | 9.863 | 9.355 | 0 | 15.960 | 15.395 |
| Short-term debt | 2.893 | 3.312 | 3.721 | 4.056 | 5.327 | 4.510 | 839 | 688 | 830 | 567 | 30.007 | 1.049 | 1.357 |
| Total debt | 15.004 | 14.715 | 14.422 | 14.071 | 13.933 | 12.267 | 11.810 | 11.108 | 10.693 | 9.922 | 30.007 | 17.008 | 16.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 2003 | — | — |
JG Founder | Founder | 2003 | — | — |
HK Management | Management | 2016 | — | — |
MT Founder | Founder | 2003 | — | — |
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HICO Group ApS | Company | 100.0% | 100.0% | 2022 |
Bøttcher Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Palle Thaisen | Audit | 0 companies |
| Johnny Gaardsøe | Founder | 0 companies |
| Henrik Keller Isaksen | Management | 0 companies |
| Michael Thomas Bøttcher | Founder | 0 companies |
| Statsaut. revisor Palle Thaise n | Audit | 0 companies |